| Revenue | DKK 1,1M | +3% |
| EBITDA | DKK 780K | -1% |
| Net profit | DKK 245K | -36% |
| Total assets | DKK 20,2M | +0% |
| Equity | DKK 1,4M | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 783 | 700 | 965 | 1.038 | 1.073 |
| Staff expenses | -0 | -183 | -224 | -254 | -293 |
| EBITDA | 783 | 517 | 741 | 784 | 780 |
| Depreciation & amort. | -87 | -128 | -138 | -145 | -148 |
| EBIT | 695 | 389 | 602 | 639 | 632 |
| Net financials | -938 | -343 | -363 | -146 | -317 |
| Profit before tax | 54 | 218 | 239 | 493 | 315 |
| Tax | 12 | 196 | 52 | 109 | 71 |
| Net profit | 42 | 22 | 187 | 385 | 245 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.213 | 20.177 | 20.157 | 20.225 | 20.151 |
| Equity | 927 | 949 | 1.036 | 1.321 | 1.366 |
| Long-term debt | 12.889 | 15.547 | 15.273 | 15.000 | 14.801 |
| Short-term debt | 2.265 | 3.312 | 3.434 | 3.499 | 3.595 |
| Total debt | 15.154 | 18.859 | 18.707 | 18.499 | 18.396 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KE Founder | Founder | 1994 |
MS Management | Management | 2018 |
| Former (1) | ||
AA Management | Management | 2003 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 20–24.99% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Sørensen | Founder | 0 companies |
| Alice Annette Sørensen | Management | 0 companies |
| Martin Sørensen | Management | 0 companies |