| Revenue | DKK -954K | -35% |
| EBITDA | DKK -954K | +35% |
| Net profit | DKK -4,7M | +54% |
| Total assets | DKK 58,6M | -7% |
| Equity | DKK 43,2M | -10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -620 | 99 | -682 | -1.463 | -954 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -730 | 99 | -682 | -1.463 | -954 |
| Depreciation & amort. | -0 | -0 | -170 | -227 | -227 |
| EBIT | -730 | 99 | -852 | -1.690 | -1.181 |
| Net financials | 19.063 | 28.571 | -27.776 | -20.338 | -3.617 |
| Profit before tax | 18.333 | 28.670 | -13.266 | -10.328 | -4.798 |
| Tax | -44 | -21 | -42 | -54 | -54 |
| Net profit | 18.378 | 28.691 | -13.224 | -10.275 | -4.744 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62.508 | 90.402 | 69.977 | 62.888 | 58.646 |
| Equity | 52.732 | 81.423 | 58.199 | 47.924 | 43.181 |
| Long-term debt | 0 | 0 | 824 | 734 | 647 |
| Short-term debt | 9.776 | 8.979 | 10.955 | 14.229 | 14.818 |
| Total debt | 9.776 | 8.979 | 11.778 | 14.963 | 15.465 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Management | Management | 1994 |
EW Founder | Founder | 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 1994 – 2011 | |
| Board of Directors | 1999 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Aldo Michael Noes Petersen | Management | 0 companies |
| Erik Winther | Founder | 0 companies |
| Tine Ølsted Petersen | Chairman | 0 companies |
| Karoly Laszlo Nemeth | Board of Directors | 0 companies |
| Alexander Ølsted Noes Petersen | Board of Directors | 0 companies |
| Birgitte Steenstrup Nemeth | Board of Directors | 0 companies |