| Revenue | DKK 1,7M | +41% |
| EBITDA | DKK 1,7M | +41% |
| Net profit | DKK 940K | +139% |
| Total assets | DKK 23,7M | +1% |
| Equity | DKK 7,3M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -239 | 398 | 610 | 571 | 600 | 624 | 746 | 849 | 904 | 770 | 924 | 970 | 1.214 | 1.717 |
| Staff expenses | -703 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -942 | 398 | 610 | 571 | 600 | 624 | 746 | 849 | 904 | 770 | 924 | 970 | 1.214 | 1.717 |
| Depreciation & amort. | -11 | -38 | -40 | -40 | -61 | -65 | -81 | -81 | -124 | -158 | -202 | -182 | -246 | -5 |
| EBIT | -953 | 360 | 569 | 531 | 539 | 559 | 665 | 767 | 780 | 612 | 723 | 788 | 968 | 1.712 |
| Net financials | -4 | -47 | -277 | -575 | -237 | -241 | -227 | -219 | -421 | -132 | 160 | -460 | -464 | -505 |
| Profit before tax | -957 | 314 | 292 | -44 | 302 | 318 | 439 | 549 | 358 | 479 | 883 | 328 | 504 | 1.207 |
| Tax | -237 | 78 | 54 | -0 | 20 | 73 | 97 | 122 | 157 | 106 | 194 | 72 | 111 | 267 |
| Net profit | -720 | 235 | 238 | -44 | 283 | 245 | 342 | 427 | 201 | 373 | 689 | 256 | 393 | 940 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 11.906 | 10.920 | 11.096 | 10.699 | 10.421 | 10.316 | 10.794 | 12.549 | 14.587 | 18.612 | 22.586 | 23.355 | 23.662 |
| Equity | -559 | 1.401 | 1.638 | 1.594 | 1.877 | 2.122 | 2.463 | 2.890 | 5.010 | 7.053 | 7.741 | 7.997 | 8.390 | 7.330 |
| Long-term debt | 0 | 10.091 | 6.910 | 6.627 | 6.033 | 5.453 | 5.095 | 4.808 | 4.682 | 4.547 | 8.752 | 12.308 | 11.753 | 11.324 |
| Short-term debt | 874 | 19 | 1.922 | 2.425 | 2.319 | 2.339 | 2.228 | 2.544 | 1.652 | 1.317 | 442 | 619 | 1.529 | 3.253 |
| Total debt | 874 | 10.110 | 8.832 | 9.052 | 8.353 | 7.792 | 7.323 | 7.352 | 6.334 | 5.864 | 9.194 | 12.927 | 13.282 | 14.578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1994 | — | — |
JB Audit | Audit | 1994 | — | — |
MH Management | Management | 2013 | — | — |
VB Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moho Holding 3 ApS | Company | 100.0% | 100.0% | 2023 |
Moho Holding 1 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jens Bjørn Olsen | Audit | 0 companies |
| Morten Holm | Management | 0 companies |
| Vittorio Buccoliero | Management | 0 companies |