| Revenue | DKK 601K | -7% |
| EBITDA | DKK 601K | -7% |
| Net profit | DKK 71K | -50% |
| Total assets | DKK 2M | -23% |
| Equity | DKK 96K | +283% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 141 | 142 | — | -40 | -5 | -67 | 338 | 471 | 455 | 411 | 644 | 601 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107 | 141 | 142 | 3 | -40 | -5 | -67 | 338 | 471 | 455 | 411 | 644 | 601 |
| Depreciation & amort. | 62 | 86 | -187 | -89 | -53 | -34 | -44 | -310 | -1.180 | -387 | -380 | -439 | -476 |
| EBIT | 46 | 55 | -45 | -86 | -93 | -39 | -110 | 28 | -709 | 68 | 31 | 205 | 125 |
| Net financials | 3 | 2 | -37 | -5 | 154 | 161 | 43 | -24 | -34 | -29 | -22 | -25 | -28 |
| Profit before tax | 49 | 57 | -82 | -91 | 61 | 122 | -68 | 4 | -743 | 39 | 9 | 180 | 97 |
| Tax | 12 | 16 | -73 | -6 | 13 | 27 | -16 | 1 | -163 | 9 | 2 | 40 | 26 |
| Net profit | 36 | 41 | -9 | -85 | 48 | 95 | -51 | 3 | -580 | 31 | 7 | 140 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 592 | 732 | 12.000 | 13.202 | 15.845 | 15.557 | 2.022 | 3.255 | 2.100 | 1.752 | 1.488 | 2.572 | 1.986 |
| Equity | 385 | 426 | 417 | 332 | 380 | 475 | 423 | 427 | -153 | -122 | -115 | 25 | 96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 306 | 11.132 | 12.062 | 14.313 | 13.756 | 710 | 2.172 | 1.850 | 1.554 | 1.364 | 2.368 | 1.764 |
| Total debt | 207 | 306 | 11.132 | 12.062 | 14.313 | 13.756 | 710 | 2.172 | 1.850 | 1.554 | 1.364 | 2.368 | 1.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1994 | — | — |
JL Management | Management | 1994 | — | — |
PL Management | Management | 2018 | — | — |
P | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TODBJERG HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jørgen Lading | Management | 0 companies |
| Peter Lading | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Carsten Meyer Petersen | Chairman | 0 companies |
| Ruth Stoustrup Pedersen | Board of Directors | 0 companies |
| Mona Marion Holmager | Chairman | 0 companies |
| Finn Steenfeldt | Board of Directors | 0 companies |
| Per Christensen | Board of Directors | 0 companies |