| Revenue | DKK 1,1M | -9% |
| EBITDA | DKK 1,1M | -9% |
| Net profit | DKK -182K | -38% |
| Total assets | DKK 30,2M | -9% |
| Equity | DKK 3,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -234 | 1.069 | -142 | 99 | 97 | -403 | 35 | 280 | 1.185 | 1.114 | 593 | 1.206 | 1.098 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -234 | 1.069 | -142 | 99 | 97 | -403 | 35 | 280 | 1.185 | 1.114 | 593 | 1.206 | 1.098 |
| Depreciation & amort. | -0 | -420 | -460 | -460 | -460 | -460 | -460 | -460 | -460 | -477 | -460 | -460 | -460 |
| EBIT | -234 | 649 | -602 | -361 | -363 | -863 | -425 | -180 | 725 | 637 | 133 | 746 | 638 |
| Net financials | -1.406 | -1.309 | -1.116 | -978 | -755 | -908 | -786 | -730 | -538 | -564 | -539 | -912 | -871 |
| Profit before tax | -1.641 | -660 | -1.718 | -1.339 | -1.117 | -1.772 | -1.211 | -910 | 187 | 72 | -406 | -167 | -233 |
| Tax | -698 | -165 | -229 | -321 | -319 | -462 | -267 | -91 | -1.340 | 57 | -86 | -35 | -51 |
| Net profit | -943 | -495 | -1.489 | -1.017 | -799 | -1.310 | -944 | -819 | 1.527 | 15 | -321 | -131 | -182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.436 | 37.415 | 35.771 | 35.084 | 34.572 | 34.432 | 33.627 | 32.752 | 35.547 | 35.277 | 31.148 | 33.239 | 30.150 |
| Equity | -5.779 | -6.274 | -7.688 | -1.706 | -504 | -1.814 | -1.758 | -2.578 | 950 | 1.821 | 1.459 | 3.827 | 3.645 |
| Long-term debt | 43.399 | 40.957 | 41.352 | 34.584 | 32.204 | 32.987 | 32.182 | 31.991 | 31.958 | 31.686 | 27.912 | 27.911 | 24.972 |
| Short-term debt | 816 | 2.732 | 2.108 | 2.205 | 2.872 | 3.259 | 3.204 | 3.338 | 2.639 | 1.770 | 1.777 | 1.501 | 1.533 |
| Total debt | 44.215 | 43.688 | 43.460 | 36.789 | 35.076 | 36.246 | 35.386 | 35.329 | 34.597 | 33.456 | 29.689 | 29.412 | 26.505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1994 | — | — |
TL Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS LAUSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Thomas Lottenburger Lausen | Management | 0 companies |