| Revenue | DKK -57K | -2% |
| EBITDA | DKK -57K | +2% |
| Net profit | DKK 127K | -64% |
| Total assets | DKK 10M | +0% |
| Equity | DKK 10M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -35 | -62 | -42 | 146 | -22 | 19 | -59 | -4 | -55 | -47 | -58 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -35 | -62 | -42 | 146 | -22 | 19 | -59 | -4 | -55 | -47 | -58 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -35 | -62 | -42 | 146 | -22 | 19 | -59 | -4 | -55 | -47 | -58 | -57 |
| Net financials | 444 | 527 | 551 | 658 | 20 | 665 | 14 | 281 | -230 | 204 | -699 | 413 | 184 |
| Profit before tax | 391 | 492 | 488 | 615 | 165 | 642 | 78 | 222 | -234 | 149 | -746 | 356 | 127 |
| Tax | 61 | 52 | 54 | 65 | 3 | 81 | 23 | -5 | 0 | 34 | -0 | -0 | -0 |
| Net profit | 330 | 440 | 435 | 551 | 162 | 561 | 56 | 226 | -235 | 115 | -746 | 356 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.862 | 10.320 | 10.565 | 12.356 | 12.006 | 11.404 | 11.428 | 11.537 | 11.268 | 11.289 | 10.484 | 9.977 | 10.001 |
| Equity | 9.735 | 10.126 | 10.160 | 10.661 | 10.773 | 11.282 | 11.285 | 11.458 | 11.168 | 11.226 | 10.423 | 9.919 | 9.985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 195 | 404 | 1.694 | 1.233 | 122 | 143 | 80 | 100 | 63 | 62 | 58 | 16 |
| Total debt | 128 | 195 | 404 | 1.694 | 1.233 | 122 | 143 | 80 | 100 | 63 | 62 | 58 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2002 | — | — |
| Audit | 1993 | — | — | |
BN Audit | Audit | 1993 | — | — |
CK Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Søren Henrik Thestrup Poulsen | Audit | 0 companies |
| Bent Nicolajsen | Audit | 0 companies |
| Carsten Krogh | Founder | 0 companies |