| Revenue | DKK 672K | +56% |
| EBITDA | DKK 837K | +81% |
| Net profit | DKK 338K | +246% |
| Total assets | DKK 15,2M | +1% |
| Equity | DKK 5,3M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 402 | -153 | 258 | 430 | 672 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.129 | -337 | 153 | 462 | 837 |
| Depreciation & amort. | -0 | -0 | -0 | -22 | -33 |
| EBIT | 1.129 | -337 | 153 | 440 | 803 |
| Net financials | -22 | -19 | -25 | -300 | -376 |
| Profit before tax | 1.107 | -356 | 128 | 140 | 427 |
| Tax | 243 | -78 | 25 | 43 | 89 |
| Net profit | 864 | -278 | 103 | 98 | 338 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.542 | 9.147 | 9.308 | 15.026 | 15.223 |
| Equity | 5.061 | 4.758 | 4.861 | 4.959 | 5.297 |
| Long-term debt | 2.517 | 2.408 | 2.301 | 7.695 | 7.554 |
| Short-term debt | 417 | 514 | 653 | 843 | 778 |
| Total debt | 2.934 | 2.922 | 2.954 | 8.537 | 8.333 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SI Management | Management | 1997 – 2006 |
JN Management | Management | 2011 – 2018 |
PN Audit | Audit | 1996 – 2004 |
AH Audit | Audit | 1995 – 1996 |
JF Management | Management | 1994 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Susan Irene Nørgaard Andersen | Management | 0 companies |
| Jette Nagel | Management | 0 companies |
| Poul Neumeyer | Audit | 0 companies |
| Arne Høxbro Larsen | Audit | 0 companies |
| John Flemming Pedersen | Management | 0 companies |