| Revenue | DKK 267K | +5% |
| EBITDA | DKK 267K | +5% |
| Net profit | DKK 157K | +27% |
| Total assets | DKK 6,5M | +0% |
| Equity | DKK 2,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 282 | 556 | 475 | 485 | 403 | 432 | 245 | 330 | 427 | 299 | 210 | 254 | 267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | 141 | 320 | 305 | 312 | 332 | 333 | 245 | 330 | 667 | 299 | 210 | 254 | 267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 101 | 141 | 320 | 305 | 312 | 332 | 333 | 245 | 330 | 667 | 299 | 210 | 254 | 267 |
| Net financials | -74 | -136 | -180 | -183 | -190 | -159 | -162 | -129 | -137 | -122 | -77 | -103 | -95 | -66 |
| Profit before tax | 27 | 5 | 140 | 122 | 122 | 173 | 172 | 114 | 193 | 545 | 222 | 108 | 159 | 202 |
| Tax | 10 | 1 | 34 | 30 | 22 | 39 | 37 | 25 | 45 | 94 | 49 | 24 | 35 | 44 |
| Net profit | 17 | 4 | 106 | 92 | 99 | 134 | 135 | 89 | 148 | 452 | 173 | 84 | 124 | 157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.221 | 4.963 | 5.392 | 5.637 | 5.820 | 6.027 | 6.279 | 6.410 | 6.627 | 6.701 | 6.759 | 6.818 | 6.487 | 6.518 |
| Equity | 577 | 581 | 687 | 779 | 879 | 1.012 | 1.147 | 1.236 | 1.384 | 1.836 | 2.008 | 2.092 | 2.216 | 2.374 |
| Long-term debt | 3.000 | 2.990 | 2.950 | 2.926 | 2.902 | 2.878 | 2.854 | 2.830 | 2.805 | 498 | 470 | 443 | 415 | 0 |
| Short-term debt | 1.645 | 1.411 | 1.755 | 1.932 | 2.039 | 2.137 | 2.278 | 2.344 | 2.439 | 4.368 | 4.280 | 4.283 | 3.855 | 4.144 |
| Total debt | 4.644 | 4.401 | 4.705 | 4.858 | 4.941 | 5.015 | 5.132 | 5.174 | 5.243 | 4.866 | 4.750 | 4.726 | 4.271 | 4.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1994 | — | — |
EJ | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Erik Johannes Poulsen | Audit | 0 companies |