| Revenue | DKK 2,5M | -14% |
| EBITDA | DKK -220K | -229% |
| Net profit | DKK -213K | -1749% |
| Total assets | DKK 3,9M | -1% |
| Equity | DKK 160K | -57% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.503 | 1.884 | 1.852 | 1.697 | 2.412 | 2.606 | 2.771 | 2.325 | 2.430 | 2.911 | 2.850 | 2.459 |
| Staff expenses | -1.138 | -1.739 | -1.732 | -1.863 | -2.270 | -2.308 | -2.618 | -2.232 | -2.275 | -2.632 | -2.648 | -2.679 |
| EBITDA | 365 | 146 | 119 | -165 | 142 | 298 | 153 | 93 | 155 | 279 | 170 | -220 |
| Depreciation & amort. | -73 | -66 | -59 | -71 | -65 | -69 | -91 | -43 | -32 | -58 | -71 | -86 |
| EBIT | 291 | 80 | 61 | -237 | 77 | 229 | 62 | 50 | 122 | 221 | 99 | -306 |
| Net financials | 4 | 5 | -6 | -17 | -22 | -21 | -44 | -13 | 4 | -32 | -75 | 37 |
| Profit before tax | 295 | 85 | 55 | -253 | 55 | 208 | 18 | 37 | 126 | 189 | 24 | -269 |
| Tax | 74 | 20 | 13 | -56 | 12 | 46 | 5 | 15 | 23 | 43 | 11 | -56 |
| Net profit | 222 | 65 | 42 | -198 | 43 | 162 | 13 | 22 | 103 | 146 | 13 | -213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.263 | 1.681 | 1.540 | 1.667 | 1.588 | 1.415 | 1.334 | 1.281 | 2.268 | 2.895 | 3.953 | 3.908 |
| Equity | 624 | 589 | 431 | 233 | 277 | 439 | 352 | 374 | 455 | 491 | 374 | 160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 226 | 1.163 | 1.575 | 1.707 |
| Short-term debt | 639 | 1.078 | 1.091 | 1.434 | 1.312 | 965 | 966 | 815 | 1.583 | 1.241 | 2.005 | 2.041 |
| Total debt | 639 | 1.078 | 1.091 | 1.434 | 1.312 | 965 | 966 | 895 | 1.809 | 2.404 | 3.580 | 3.748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1994 | — | — |
| Audit | 2005 | — | — | |
TD Management | Management | 1994 | — | — |
JA Management | Management | 1994 | — | — |
JM Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J/L Holding ApS | Company | 100.0% | 100.0% | 2020 |
DINSEN HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Torkil Dinsen | Management | 0 companies |
| Jens Andersen | Management | 0 companies |
| Jesper Mølgaard Linnet | Management | 0 companies |