| Revenue | DKK 4,9M | +6% |
| EBITDA | DKK 1,6M | +399% |
| Net profit | DKK 1,5M | +564% |
| Total assets | DKK 4,4M | +77% |
| Equity | DKK 2,3M | +134% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.673 | 1.942 | 2.092 | 2.143 | 3.659 | 4.317 | 4.593 | 4.572 | 4.867 |
| Staff expenses | -2.902 | -2.586 | -2.095 | -1.818 | -3.179 | -3.911 | -4.279 | -4.243 | -3.226 |
| EBITDA | -230 | -644 | 1.706 | 325 | 480 | 406 | 315 | 329 | 1.641 |
| Depreciation & amort. | -101 | -71 | 854 | -35 | -71 | -93 | -95 | -98 | -50 |
| EBIT | -331 | -715 | 851 | 290 | 409 | 312 | 220 | 231 | 1.591 |
| Net financials | -43 | -28 | -20 | 1 | -3 | -5 | -1 | 2 | 6 |
| Profit before tax | -375 | -744 | 831 | 290 | 405 | 308 | 219 | 233 | 1.596 |
| Tax | 216 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 52 |
| Net profit | -591 | -744 | 831 | 290 | 405 | 308 | 219 | 233 | 1.545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.349 | 874 | 1.055 | 1.578 | 2.265 | 2.546 | 2.612 | 2.490 | 4.403 |
| Equity | 286 | -457 | 374 | 665 | 890 | 958 | 976 | 999 | 2.333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346 |
| Short-term debt | 1.063 | 1.332 | 681 | 914 | 1.375 | 1.588 | 1.636 | 1.491 | 1.723 |
| Total debt | 1.063 | 1.332 | 681 | 914 | 1.375 | 1.588 | 1.636 | 1.491 | 2.069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1994 | — | — |
KB Management | Management | 2016 | — | — |
SB Audit | Audit | 1994 | — | — |
KG Management | Management | 1994 | — | — |
HA Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Benny Clavsen ApS | Company | 33.3% | 33.3% | 2016 |
TJÆREBORG MALERFORRETNING A/S | Company | 66.7% | 66.7% | 2016 |
KARSTEN B. BRUNSGAARD ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Karsten Brunsgaard | Management | 0 companies |
| Svend Bilde | Audit | 0 companies |
| Kurt Gonde Pedersen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Preben Muchitsch | Board of Directors | 0 companies |
| Benny Clavsen | Chairman | 0 companies |
| Kenneth Gonde Pedersen | Board of Directors | 0 companies |
| Peter Rasmussen | Board of Directors | 0 companies |
| Jan Bruun Jørgensen | Board of Directors | 0 companies |
| Bjarne Graakjær Lund | Board of Directors | 0 companies |
| Holger Refslund | Chairman | 0 companies |
| Ulla Barlo Pedersen | Board of Directors | 0 companies |
| Dorthe Brunsgaard | Chairman | 0 companies |
| Charlotte Bredtved Brunsgaard | Board of Directors | 0 companies |