| Revenue | DKK -9K | -218% |
| EBITDA | DKK -9K | -218% |
| Net profit | DKK 249K | -48% |
| Total assets | DKK 6,9M | +4% |
| Equity | DKK 5,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 117 | 204 | 195 | 249 | -6 | -6 | -6 | -6 | -6 | -6 | 8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 170 | -27 | -24 | -23 | -24 | -6 | -6 | -6 | -6 | -6 | -6 | 8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 153 | 170 | -27 | -24 | -23 | -24 | -6 | -6 | -6 | -6 | -6 | -6 | 8 | -9 |
| Net financials | 201 | 222 | 162 | 244 | 232 | 286 | 256 | 226 | 303 | 318 | 1.221 | 337 | 646 | 331 |
| Profit before tax | 173 | 192 | 135 | 220 | 209 | 262 | 250 | 220 | 297 | 312 | 1.215 | 331 | 654 | 322 |
| Tax | 43 | 41 | 30 | 41 | 45 | 58 | 55 | 45 | 65 | 68 | 267 | 48 | 178 | 73 |
| Net profit | 129 | 150 | 105 | 179 | 164 | 204 | 195 | 175 | 231 | 243 | 947 | 283 | 476 | 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 704 | 729 | 696 | 783 | 822 | 940 | 1.015 | 1.068 | 1.232 | 1.403 | 5.744 | 6.064 | 6.606 | 6.876 |
| Equity | 495 | 516 | 492 | 571 | 615 | 699 | 775 | 830 | 941 | 1.065 | 4.523 | 4.806 | 5.282 | 5.530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 70 | 51 |
| Short-term debt | 44 | 41 | 39 | 48 | 34 | 53 | 43 | 26 | 63 | 97 | 84 | 84 | 16 | 48 |
| Total debt | 44 | 41 | 39 | 48 | 34 | 53 | 43 | 26 | 63 | 97 | 84 | 119 | 86 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1994 | — | — |
SW Management | Management | 1994 | — | — |
| Audit | 1994 | — | — | |
HA Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WAGNER EJENDOMME ApS | Company | 50.0% | 50.0% | 1995 |
CALUM Hotel Group ApS | Company | 25.0% | 25.0% | 2012 |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Sven Wagner Pedersen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |