| Revenue | DKK 2M | -14% |
| EBITDA | DKK 290K | -20% |
| Net profit | DKK 99K | -51% |
| Total assets | DKK 4,4M | -2% |
| Equity | DKK 680K | -13% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.047 | 2.469 | 1.901 | 2.496 | 2.366 | 2.452 | 2.410 | 2.268 | 2.439 | 2.745 | 2.506 | 2.466 | 2.361 | 2.041 |
| Staff expenses | -2.018 | -2.024 | -2.029 | -2.046 | -1.868 | -1.903 | -1.969 | -2.006 | -1.806 | -1.850 | -1.927 | -1.895 | -1.998 | -1.750 |
| EBITDA | 28 | 445 | -127 | 450 | 498 | 549 | 442 | 262 | 633 | 895 | 580 | 571 | 363 | 290 |
| Depreciation & amort. | -111 | -16 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -83 | 429 | -134 | 450 | 498 | 549 | 442 | 262 | 633 | 895 | 580 | 571 | 363 | 290 |
| Net financials | -193 | -180 | -140 | -151 | -151 | -160 | -127 | -173 | -453 | -93 | -126 | -135 | -102 | -155 |
| Profit before tax | -275 | 249 | -273 | 299 | 347 | 389 | 315 | 89 | 180 | 803 | 454 | 436 | 262 | 136 |
| Tax | -66 | 65 | -67 | 73 | 79 | 85 | 60 | 23 | 41 | 178 | 101 | 104 | 58 | 37 |
| Net profit | -209 | 183 | -206 | 226 | 268 | 304 | 255 | 66 | 139 | 624 | 353 | 332 | 204 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.561 | 3.928 | 3.607 | 3.876 | 4.083 | 4.294 | 4.161 | 4.255 | 3.841 | 4.618 | 3.887 | 4.446 | 4.522 | 4.425 |
| Equity | 103 | 286 | 80 | 306 | 574 | 879 | 933 | 749 | 888 | 933 | 746 | 827 | 781 | 680 |
| Long-term debt | -43 | -81 | 837 | 221 | 216 | 98 | -71 | -61 | 0 | 480 | 720 | 720 | 28 | 5 |
| Short-term debt | 3.415 | 3.562 | 3.514 | 3.491 | 3.432 | 3.345 | 3.157 | 3.444 | 2.948 | 3.681 | 3.137 | 3.613 | 3.708 | 3.734 |
| Total debt | 3.415 | 3.562 | 3.514 | 3.491 | 3.432 | 3.345 | 3.157 | 3.444 | 2.948 | 3.681 | 3.137 | 3.613 | 3.736 | 3.738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1994 | — | — |
JS Management | Management | 1994 | — | — |
DJ Management | Management | 2025 | — | — |
HA Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DENNIS JUHL CHRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
JENS SIMONSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jens Simonsen | Management | 0 companies |
| Dennis Juhl Christensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Erik Bjerg Hansen | Chairman | 0 companies |