| Revenue | DKK -9K | +13% |
| EBITDA | DKK -9K | -13% |
| Net profit | DKK 255K | -70% |
| Total assets | DKK 5,9M | -5% |
| Equity | DKK 5,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -9 | -5 | -7 | -5 | -6 | -6 | -6 | -6 | -7 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 53 | -8 | -9 | -5 | -7 | -5 | -6 | -6 | -6 | -6 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 53 | -8 | -9 | -5 | -7 | -5 | -6 | -6 | -6 | -6 | -7 | -8 | -9 |
| Net financials | 3 | -143 | 282 | 359 | 483 | 131 | 328 | 108 | 180 | 503 | 648 | 786 | 892 | 301 |
| Profit before tax | 56 | -91 | 274 | 350 | 477 | 125 | 322 | 102 | 174 | 497 | 642 | 778 | 884 | 292 |
| Tax | 30 | 30 | -18 | -31 | -23 | -18 | -12 | -10 | -10 | -9 | -8 | -8 | 24 | 37 |
| Net profit | 25 | -121 | 292 | 382 | 500 | 143 | 334 | 112 | 184 | 506 | 650 | 786 | 860 | 255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.170 | 3.009 | 3.535 | 3.606 | 3.924 | 3.716 | 4.055 | 4.014 | 4.129 | 4.531 | 4.929 | 5.390 | 6.175 | 5.890 |
| Equity | 1.306 | 996 | 1.401 | 1.661 | 2.166 | 2.278 | 2.582 | 2.631 | 2.815 | 3.372 | 3.980 | 4.697 | 5.443 | 5.576 |
| Long-term debt | 1.430 | 1.338 | 1.245 | 1.129 | 1.009 | 804 | 633 | 456 | 273 | 277 | 124 | 0 | 0 | 0 |
| Short-term debt | 435 | 675 | 889 | 816 | 749 | 634 | 840 | 926 | 1.040 | 882 | 826 | 693 | 732 | 314 |
| Total debt | 1.865 | 2.013 | 2.134 | 1.945 | 1.758 | 1.438 | 1.473 | 1.382 | 1.313 | 1.159 | 950 | 693 | 732 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Audit | Audit | 1994 | — | — |
PB Management | Management | 1994 | — | — |
HA Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Bigum | Audit | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |