| Revenue | DKK -23K | -21% |
| EBITDA | DKK -23K | +21% |
| Net profit | DKK -14K | -118% |
| Total assets | DKK 310K | -4% |
| Equity | DKK 290K | -4% |
| Employees | 0 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -104 | 45 | -102 | -108 | -228 | -207 | -202 | -290 | -81 | -29 | -70 | -32 | -28 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -130 | -60 | -0 | -0 | -0 | -0 | -80 | -71 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -234 | -87 | -102 | -108 | -228 | -207 | -282 | -361 | -81 | -29 | -70 | -1.113 | -28 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -290 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -234 | -87 | -102 | -108 | -228 | -207 | -282 | -361 | -81 | -29 | -70 | -1.402 | -28 | -23 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.508 | 3.780 | 3.087 | 69 | 21.620 | 10.794 | 7.629 | 27.977 | 1.005 | 3.466 | 100.814 | -133 | 98 | 5 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 5.275 | 3.693 | 2.985 | -38 | 21.392 | 10.587 | 7.313 | 27.536 | 925 | 3.436 | 100.744 | -1.535 | 69 | -17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 488 | 98 | 421 | 96 | -5 | 364 | 220 | 3 | -181 | 18 | 2 | -0 | -5 | -4 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 4.787 | 3.595 | 2.564 | -134 | 21.397 | 10.223 | 7.094 | 27.533 | 1.105 | 3.418 | 100.742 | -1.535 | 74 | -14 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.533 | 31.892 | 30.631 | 29.123 | 45.129 | 51.584 | 56.030 | 10.663 | 11.356 | 14.784 | 41.785 | 37.233 | 323 | 310 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 26.395 | 29.855 | 28.684 | 28.343 | 44.336 | 51.412 | 54.518 | 10.220 | 11.312 | 14.722 | 40.464 | 35.929 | 303 | 290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 208 | 446 | 208 | 208 | 99 | 15 | 0 | 7 | 18 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.105 | 1.828 | 1.500 | 571 | 585 | 73 | 1.497 | 443 | 37 | 44 | 1.321 | 1.304 | 20 | 20 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.130 | 2.036 | 1.947 | 779 | 793 | 172 | 1.512 | 443 | 44 | 62 | 1.321 | 1.304 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1994 | — | — |
DC Management | Management | 2005 | — | — |
HA Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dasus Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 25.0% | 25.0% | 1994 | |
Jabes Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 25.0% | 25.0% | 1994 | |
| Individual | 25.0% | 25.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Dan Carsten Sortsø | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |