| Revenue | DKK -20K | +28% |
| EBITDA | DKK -20K | -28% |
| Net profit | DKK 212K | +17% |
| Total assets | DKK 4M | +7% |
| Equity | DKK 3,4M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -6 | -17 | -14 | -13 | -14 | -15 | -15 | -15 | -16 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -50 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -6 | -67 | -64 | -13 | -14 | -15 | -15 | -15 | -16 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -6 | -67 | -64 | -13 | -14 | -15 | -15 | -15 | -16 | -20 |
| Net financials | 322 | 248 | 598 | 444 | -599 | 342 | 116 | 150 | 226 | 592 | -521 | 348 | 259 | 305 |
| Profit before tax | 322 | 248 | 598 | 444 | -606 | 274 | 52 | 137 | 212 | 577 | -537 | 333 | 243 | 284 |
| Tax | 0 | 1 | 79 | 24 | 29 | -221 | 12 | 34 | 52 | 133 | -116 | 76 | 62 | 73 |
| Net profit | 321 | 247 | 519 | 420 | -635 | 495 | 41 | 103 | 161 | 445 | -421 | 258 | 181 | 212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.590 | 1.838 | 2.357 | 2.674 | 1.917 | 2.462 | 2.503 | 2.556 | 2.717 | 3.161 | 3.260 | 3.538 | 3.741 | 4.012 |
| Equity | 1.590 | 1.838 | 2.357 | 2.674 | 1.911 | 2.406 | 2.446 | 2.550 | 2.710 | 3.155 | 2.734 | 2.992 | 3.173 | 3.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 |
| Short-term debt | 0 | 0 | 0 | 0 | 7 | 57 | 57 | 7 | 7 | 7 | 526 | 546 | 568 | 590 |
| Total debt | 0 | 0 | 0 | 0 | -6 | 57 | 57 | 7 | 7 | 7 | 526 | 546 | 568 | 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1994 | — | — |
FK Audit | Audit | 1994 | — | — |
HM Management | Management | 2016 | — | — |
HA Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Frede Kragh | Audit | 0 companies |
| Hanne Mie Kjærgaard Nielsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |