| Revenue | DKK -18K | +17% |
| EBITDA | DKK -18K | -17% |
| Net profit | DKK 156K | -77% |
| Total assets | DKK 2,5M | +4% |
| Equity | DKK 503K | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -402 | 290 | — | — | 168 | -1.153 | 22 | — | — | — | -15 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18.607 | -417 | 292 | 1.293 | -440 | 1.371 | -1.034 | -28 | 19 | 1.615 | -773 | -15 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18.607 | -417 | 292 | 1.293 | -440 | 1.371 | -1.034 | -28 | 19 | 1.615 | -773 | -15 | -18 |
| Net financials | 61 | -1 | 18 | -3 | -3 | -6 | 0 | -2 | 24 | 1.618 | -766 | 688 | 218 |
| Profit before tax | -19.883 | -418 | 292 | 623 | -247 | 655 | -1.037 | -30 | 17 | 1.610 | -779 | 673 | 200 |
| Tax | -0 | -104 | 1 | -0 | -0 | -0 | -0 | -0 | -413 | 269 | -0 | -12 | 44 |
| Net profit | -20 | -313 | 292 | 623 | -247 | 655 | -1.037 | -30 | 429 | 1.341 | -779 | 684 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.410.003 | 1.034 | 2.933 | 5.451 | 5.451 | 5.177 | 2.191 | 3.361 | 5.579 | 10.339 | 3.271 | 2.418 | 2.523 |
| Equity | -1.270.283 | -1.584 | -1.292 | -669 | -669 | -261 | -1.299 | -1.329 | -900 | 441 | -338 | 347 | 503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.680.286 | 2.618 | 4.225 | 6.120 | 6.120 | 5.439 | 3.489 | 4.690 | 6.479 | 9.898 | 3.609 | 2.072 | 2.020 |
| Total debt | 2.680.286 | 2.618 | 4.225 | 6.120 | 6.120 | 5.439 | 3.489 | 4.690 | 6.479 | 9.898 | 3.609 | 2.072 | 2.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Audit | Audit | 1993 | — | — |
JS Management | Management | 1993 | — | — |
PA | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET MSJ ApS | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Seierup | Audit | 0 companies |
| Jørgen Stæhr Johansen | Management | 0 companies |
| Peter Andreas Christensen | Audit | 0 companies |