| Revenue | DKK 3,7M | -49% |
| EBITDA | DKK 1,9M | -63% |
| Net profit | DKK 1M | -72% |
| Total assets | DKK 10,7M | -18% |
| Equity | DKK 4,3M | -31% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 678 | 1.695 | 1.691 | 1.623 | 1.924 | 2.132 | 2.315 | 2.326 | 1.434 | 2.720 | 3.457 | 5.551 | 7.140 | 3.660 |
| Staff expenses | -938 | -946 | -927 | -852 | -1.055 | -1.352 | -1.197 | -1.537 | -1.479 | -1.216 | -1.252 | -1.795 | -1.986 | -1.759 |
| EBITDA | -261 | 749 | 764 | 771 | 869 | 780 | 1.118 | 789 | -45 | 1.503 | 2.205 | 3.756 | 5.154 | 1.901 |
| Depreciation & amort. | -158 | -195 | -107 | -129 | -156 | -127 | -147 | -191 | -194 | -164 | -213 | -330 | -373 | -461 |
| EBIT | -418 | 554 | 657 | 642 | 713 | 653 | 971 | 598 | -239 | 1.339 | 1.992 | 3.426 | 4.781 | 1.440 |
| Net financials | -255 | -408 | -425 | -337 | -299 | -239 | -325 | -272 | -254 | -305 | -301 | -209 | -145 | -120 |
| Profit before tax | -674 | 146 | 231 | 304 | 414 | 413 | 646 | 327 | -494 | 1.034 | 1.691 | 3.218 | 4.637 | 1.320 |
| Tax | -110 | 35 | 70 | 85 | 106 | 112 | 119 | 73 | 22 | 112 | 345 | 702 | 1.026 | 294 |
| Net profit | -564 | 110 | 161 | 220 | 307 | 302 | 528 | 254 | -516 | 922 | 1.345 | 2.516 | 3.611 | 1.026 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.093 | 7.729 | 7.031 | 7.134 | 8.991 | 8.760 | 8.756 | 7.158 | 5.895 | 9.372 | 10.330 | 8.232 | 13.038 | 10.657 |
| Equity | 359 | 469 | 631 | 850 | 1.158 | 1.460 | 1.987 | 2.180 | 1.726 | 2.647 | 3.443 | 4.709 | 6.319 | 4.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.734 | 7.260 | 6.401 | 6.284 | 7.833 | 7.301 | 6.769 | 4.978 | 4.169 | 6.725 | 6.888 | 3.524 | 6.689 | 6.276 |
| Total debt | 5.734 | 7.260 | 6.401 | 6.284 | 7.833 | 7.301 | 6.769 | 4.978 | 4.169 | 6.725 | 6.888 | 3.524 | 6.689 | 6.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Audit | Audit | 1994 | — | — |
MR Management | Management | 1996 | — | — |
P | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1994 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MRP HOLDING ApS | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Sattrup | Audit | 0 companies |
| Michael Rønhoff Elholm | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Jan Bergmann | Board of Directors | 0 companies |
| Emil Ernst Rønhoff Elholm | Board of Directors | 0 companies |
| Ole Ernst Elholm | Board of Directors | 0 companies |
| Sofie Kristine Rønhoff Elholm | Board of Directors | 0 companies |
| Anna Rønhoff Elholm | Chairman | 0 companies |
| Else Marie Erland Rønhoff | Board of Directors | 0 companies |
| Julie Marie Rønhoff Elholm | Board of Directors | 0 companies |
| Karl Rønhoff | Chairman | 0 companies |
| Kristian Dalsgaard | Chairman | 0 companies |
| Henning Christen Laursen | Board of Directors | 0 companies |