| Revenue | DKK -368K | -184% |
| EBITDA | DKK -368K | +23% |
| Net profit | DKK -350K | +6% |
| Total assets | DKK 484K | -25% |
| Equity | DKK 59K | -86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.448 | 701 | 347 | 1.540 | 1.964 | 1.129 | 1.260 | 574 | 673 | 821 | 438 | -368 |
| Staff expenses | -734 | -742 | -767 | -780 | -789 | -837 | -692 | -681 | -701 | -696 | -915 | -0 |
| EBITDA | 714 | -41 | -419 | 759 | 1.175 | 292 | 568 | -107 | -28 | 124 | -477 | -368 |
| Depreciation & amort. | 14 | -0 | -40 | -40 | -40 | -40 | -40 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 700 | -41 | -459 | 719 | 1.135 | 252 | 528 | -107 | -28 | 124 | -477 | -368 |
| Net financials | -1 | -5 | -8 | -21 | -9 | -8 | -8 | -12 | -8 | -13 | -2 | 0 |
| Profit before tax | 699 | -47 | -468 | 699 | 1.126 | 244 | 521 | -119 | -36 | 111 | -479 | -368 |
| Tax | 175 | -12 | -110 | 165 | 243 | 54 | 115 | -26 | -8 | 24 | -106 | -18 |
| Net profit | 525 | -35 | -358 | 534 | 883 | 191 | 406 | -93 | -28 | 86 | -373 | -350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.209 | 2.531 | 2.305 | 3.137 | 4.205 | 4.481 | 3.302 | 2.268 | 2.088 | 1.818 | 646 | 484 |
| Equity | 695 | 660 | 1.302 | 1.836 | 2.719 | 2.910 | 1.316 | 1.223 | 695 | 782 | 409 | 59 |
| Long-term debt | 179 | 0 | 0 | 164 | 250 | 56 | 117 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.335 | 1.871 | 1.003 | 1.136 | 1.236 | 1.515 | 1.869 | 1.044 | 1.393 | 1.037 | 237 | 425 |
| Total debt | 1.514 | 1.871 | 1.003 | 1.300 | 1.486 | 1.571 | 1.986 | 1.044 | 1.393 | 1.037 | 237 | 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1994 | — | — |
JC Unofficial title | Unofficial title | 2025 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CF Management | Management | 2021 | — | — |
NJ Audit | Audit | 1994 | — | — |
AE Management | Management | 2024 | — | — |
AM Management | Management | 2022 | — | — |
BH Management | Management | 2023 | — | — |
JK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BELFOR Denmark A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 1994 | |
KK Invest 2021 ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| John Christian Langeberg | Unofficial title | 0 companies |
| Pernille Damm Nielsen | Chief Executive Officer | 0 companies |
| Carsten Fensholt | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Anne-Mette Enoksen | Management | 0 companies |
| Andreas Michael Ehlinger | Management | 0 companies |
| Bjørn Herlofsen | Management | 0 companies |
| Jan Kreiberg Larsen | Management | 0 companies |