| Revenue | DKK 1,3M | -16% |
| EBITDA | DKK 1,3M | -16% |
| Net profit | DKK 488K | -33% |
| Total assets | DKK 22,5M | +7% |
| Equity | DKK 8,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.796 | 1.966 | 1.680 | 1.493 | 1.520 | 1.539 | 1.437 | 1.669 | 1.497 | 1.363 | 1.430 | 1.615 | 1.589 | 1.336 |
| Staff expenses | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.781 | 1.966 | 1.680 | 1.493 | 1.520 | 1.539 | 1.437 | 1.669 | 1.497 | 1.363 | 1.430 | 1.615 | 1.589 | 1.336 |
| Depreciation & amort. | 267 | 267 | 267 | -267 | -267 | -267 | -267 | -268 | -275 | -279 | -284 | -299 | -248 | -284 |
| EBIT | 1.514 | 1.699 | 1.413 | 1.226 | 1.253 | 1.272 | 1.170 | 1.401 | 1.222 | 1.084 | 1.146 | 1.316 | 1.341 | 1.052 |
| Net financials | -354 | -153 | 55 | 15 | 60 | 63 | 22 | 37 | 44 | -12 | -68 | -328 | -413 | -427 |
| Profit before tax | 1.160 | 1.546 | 1.468 | 1.241 | 1.313 | 1.335 | 1.192 | 1.438 | 1.266 | 1.072 | 1.078 | 988 | 928 | 625 |
| Tax | 281 | 378 | 324 | 291 | 289 | 293 | 263 | 317 | 240 | 236 | 237 | 218 | 204 | 137 |
| Net profit | 879 | 1.168 | 1.144 | 950 | 1.024 | 1.042 | 929 | 1.121 | 1.026 | 836 | 841 | 770 | 724 | 488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.697 | 24.530 | 24.432 | 24.261 | 24.131 | 23.983 | 23.778 | 23.745 | 23.523 | 23.358 | 22.137 | 21.588 | 20.968 | 22.459 |
| Equity | 7.742 | 8.910 | 9.054 | 9.004 | 9.028 | 9.070 | 8.999 | 9.120 | 8.946 | 8.682 | 8.523 | 8.293 | 8.017 | 8.505 |
| Long-term debt | 15.113 | 15.094 | 14.913 | 14.789 | 14.615 | 14.053 | 14.214 | 13.893 | 13.748 | 13.295 | 13.006 | 12.722 | 12.468 | 12.230 |
| Short-term debt | 560 | 271 | 270 | 259 | 266 | 627 | 317 | 474 | 639 | 1.189 | 415 | 414 | 393 | 1.640 |
| Total debt | 15.673 | 15.365 | 15.183 | 15.048 | 14.881 | 14.680 | 14.531 | 14.367 | 14.387 | 14.484 | 13.421 | 13.136 | 12.861 | 13.870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 1994 | — | — |
CH Management | Management | 1995 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S LINDENBORG GODS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Westen-Jensen | Management | 0 companies |
| Carl Heinrich von Schimmelmann | Management | 0 companies |
| Henrik Thorlacius-Ussing | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Bo Michael Ravn | Board of Directors | 0 companies |
| Elisabeth Marie Louise Svendsen | Board of Directors | 0 companies |
| Mogens Worre-Jensen | Board of Directors | 0 companies |