| Revenue | DKK 263K | -69% |
| EBITDA | DKK -750K | -393% |
| Net profit | DKK -766K | -819% |
| Total assets | DKK 1,6M | -67% |
| Equity | DKK 1,5M | +139% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.632 | -13.515 | 222 | 830 | 1.218 | 2.152 | 1.326 | 703 | 68 | 507 | 1.296 | 1.086 | 842 | 263 |
| Staff expenses | -7.212 | -4.277 | -2.348 | -2.044 | -1.573 | -1.183 | -668 | -609 | -621 | -449 | -596 | -579 | -586 | -564 |
| EBITDA | 2.420 | -7.658 | -2.126 | -1.214 | -355 | 969 | 658 | 94 | -553 | 58 | 700 | 506 | 256 | -750 |
| Depreciation & amort. | 1.397 | -790 | -738 | -806 | -817 | -580 | -410 | -394 | -357 | -283 | -191 | -79 | -13 | -26 |
| EBIT | 1.022 | -8.448 | -2.865 | -2.020 | -1.172 | 390 | 248 | -300 | -910 | -225 | 510 | 428 | 243 | -776 |
| Net financials | 96 | -61 | 17 | 36 | 0 | -172 | -217 | -67 | -68 | -120 | -59 | -33 | -106 | -99 |
| Profit before tax | 1.118 | -4.369 | -1.363 | -1.000 | -1.172 | 218 | 31 | -367 | -978 | -346 | 450 | 394 | 137 | -875 |
| Tax | 280 | 2.053 | 742 | 492 | -283 | 48 | 7 | -81 | -215 | -76 | 99 | 89 | 30 | -110 |
| Net profit | 838 | -6.422 | -2.105 | -1.492 | -889 | 170 | 24 | -287 | -763 | -270 | 351 | 306 | 107 | -766 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.189 | 19.317 | 13.571 | 10.286 | 8.700 | 9.314 | 9.632 | 8.375 | 6.993 | 6.379 | 5.171 | 4.602 | 4.892 | 1.618 |
| Equity | 4.388 | 2.809 | 2.704 | 1.212 | 3.322 | 3.492 | 3.516 | 6.306 | 5.543 | 3.273 | 1.625 | 530 | 637 | 1.524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 |
| Short-term debt | 8.468 | -14.121 | 10.218 | 8.706 | 5.260 | 5.450 | 5.954 | 1.988 | 1.422 | 3.105 | 3.495 | 4.028 | 4.181 | 94 |
| Total debt | 8.468 | -14.121 | 10.218 | 8.706 | 5.260 | 5.450 | 5.954 | 1.988 | 1.422 | 3.105 | 3.495 | 4.028 | 4.202 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 1994 | — | — |
E Audit | Audit | 1994 | — | — |
AK Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS KOUE HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Thorsen | Management | 0 companies |
| Elite-Revision | Audit | 0 companies |
| Anders Koue Andersen | Management | 0 companies |