| Revenue | DKK 338K | -295% |
| EBITDA | DKK 338K | +295% |
| Net profit | DKK -4,4M | -164% |
| Total assets | DKK 149,9M | -1% |
| Equity | DKK 83,3M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -116 | -195 | -144 | -173 | 338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -116 | -195 | -144 | -173 | 338 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -116 | -195 | -144 | -173 | 338 |
| Net financials | -25.122 | -276 | -8.040 | 6.489 | -5.543 |
| Profit before tax | -25.238 | -471 | -8.184 | 6.316 | -5.206 |
| Tax | -395 | -264 | 23 | -658 | -775 |
| Net profit | -24.843 | -207 | -8.206 | 6.974 | -4.430 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 82.211 | 176.185 | 173.328 | 151.723 | 149.869 |
| Equity | 12.647 | 79.968 | 78.914 | 86.274 | 83.287 |
| Long-term debt | 8.780 | 4.485 | 3.192 | 2.933 | 2.675 |
| Short-term debt | 60.784 | 91.733 | 90.222 | 61.515 | 62.907 |
| Total debt | 69.563 | 96.218 | 93.413 | 64.449 | 65.582 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (5) | ||
NE Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
JT Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
VD Management | Management | 1994 – 1994 |
JM Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
MS Chief Executive Officer | Chief Executive Officer | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2015 | |
| Former (2) | ||
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gislinge Thorborg | Chief Executive Officer | 0 companies |
| Nicoline Erika Hyldahl | Chief Executive Officer | 0 companies |
| Jørn Tolstrup Rohde | Chief Executive Officer | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Jakob Munk Nielsen | Chief Executive Officer | 0 companies |
| Michael Storm | Chief Executive Officer | 0 companies |
| Erik Laumand | Board of Directors | 0 companies |
| Brian Haugaard Frederiksen | Board of Directors | 0 companies |
| Søren Melanchton Pedersen | Board of Directors | 0 companies |
| Niels Thorborg | Chairman | 0 companies |