| Revenue | DKK 9K | -105% |
| EBITDA | DKK 9K | +105% |
| Net profit | DKK 40K | +135% |
| Total assets | DKK 1,6M | -5% |
| Equity | DKK 1,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 281 | 243 | 278 | 199 | 282 | 175 | 306 | 278 | 269 | 3.844 | -19 | -163 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 262 | 281 | 243 | 278 | 199 | 282 | 175 | 306 | 278 | 269 | 3.844 | -19 | -163 | 9 |
| Depreciation & amort. | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -14 | -14 | -0 | -0 | -0 | -0 |
| EBIT | 242 | 261 | 223 | 258 | 179 | 262 | 155 | 286 | 264 | 255 | 3.844 | -19 | -163 | 9 |
| Net financials | -35 | -30 | -28 | -0 | -1 | 0 | -0 | -1 | -2 | -1 | -9 | -1 | 50 | 31 |
| Profit before tax | 207 | 231 | 195 | 258 | 178 | 262 | 154 | 285 | 262 | 253 | 3.835 | -20 | -113 | 40 |
| Tax | 52 | 47 | 38 | 71 | 40 | 58 | 34 | 213 | 61 | 59 | 631 | 0 | -0 | -0 |
| Net profit | 155 | 184 | 158 | 187 | 138 | 205 | 120 | 72 | 201 | 195 | 3.204 | -20 | -113 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.053 | 3.116 | 3.188 | 2.995 | 2.915 | 3.017 | 2.969 | 2.175 | 1.968 | 2.158 | 5.626 | 1.749 | 1.636 | 1.556 |
| Equity | 2.405 | 2.492 | 2.553 | 2.740 | 2.718 | 2.793 | 2.783 | 2.015 | 1.816 | 2.011 | 4.989 | 1.740 | 1.627 | 1.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 551 | 542 | 567 | 181 | 126 | 157 | 123 | 159 | 152 | 147 | 637 | 9 | 9 | 9 |
| Total debt | 551 | 542 | 567 | 181 | 126 | 157 | 123 | 159 | 152 | 147 | 637 | 9 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 1994 | — | — |
JK Management | Management | 1998 | — | — |
TH Unofficial title | Unofficial title | 2022 | — | — |
VD Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Dyrvig Nielsen | Management | 0 companies |
| Jørn Kjær Nisgaard | Management | 0 companies |
| Thomas Harder | Unofficial title | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Rosa Helga Kajberg Jessen | Board of Directors | 0 companies |
| Elin Jessen | Board of Directors | 0 companies |