| Revenue | — | — |
| EBITDA | DKK 4,8M | +28280% |
| Net profit | DKK 2,2M | -81% |
| Total assets | DKK 76,8M | -3% |
| Equity | DKK 74,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 17 | -7 | -4 | -5 | -21 | -14 | -12 | -15 | -16 | -33 | -36 | -17 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | -516 | -7 | -4 | -5 | -21 | -14 | -12 | -15 | -16 | -33 | -36 | -17 | 4.755 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -516 | -7 | -4 | -5 | -21 | -14 | -12 | -15 | -16 | -33 | -36 | -17 | 4.755 |
| Net financials | 2.768 | 7.348 | 12.935 | 13.257 | 6.337 | 6.645 | 1.841 | 925 | 1.200 | 14.355 | 3.190 | 7.329 | 14.097 | 1.586 |
| Profit before tax | 2.803 | 6.833 | 12.928 | 13.253 | 6.332 | 6.627 | 1.827 | 913 | 1.185 | 14.340 | 3.156 | 7.293 | 14.081 | 1.560 |
| Tax | -160 | 1.081 | 2.421 | 2.657 | 1.010 | 985 | 45 | -396 | -84 | 2.747 | -113 | 689 | 1.980 | -688 |
| Net profit | 2.963 | 5.752 | 10.507 | 10.596 | 5.322 | 5.642 | 1.782 | 1.309 | 1.269 | 11.592 | 3.269 | 6.604 | 12.101 | 2.247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.408 | 25.734 | 37.428 | 47.751 | 48.744 | 51.259 | 52.347 | 54.958 | 49.127 | 61.703 | 61.255 | 68.473 | 79.335 | 76.783 |
| Equity | 17.987 | 23.439 | 31.946 | 41.542 | 46.364 | 50.006 | 49.788 | 49.097 | 48.366 | 57.958 | 59.227 | 63.831 | 73.932 | 74.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.570 | 0 |
| Short-term debt | 3.421 | 2.295 | 5.481 | 6.209 | 2.380 | 1.253 | 2.559 | 5.861 | 762 | 3.745 | 2.028 | 4.642 | 2.832 | 2.604 |
| Total debt | 3.421 | 2.295 | 5.481 | 6.209 | 2.380 | 1.253 | 2.559 | 5.861 | 762 | 3.745 | 2.028 | 4.642 | 5.403 | 2.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VD Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Dresing | Management | 0 companies |