| Revenue | DKK 88,9M | -4% |
| EBITDA | DKK 30,3M | -13% |
| Net profit | DKK 25,5M | -13% |
| Total assets | DKK 86,6M | +0% |
| Equity | DKK 60,6M | -3% |
| Employees | 98 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.880 | 52.464 | 45.807 | 36.704 | 41.896 | 47.877 | 65.361 | 76.452 | 63.051 | 67.894 | 91.589 | 92.531 | 88.930 |
| Staff expenses | -36.713 | -41.463 | -41.474 | -40.390 | -38.291 | -44.561 | -49.738 | -51.505 | -50.413 | -50.625 | -56.709 | -57.778 | -58.670 |
| EBITDA | 3.167 | 11.001 | 4.333 | -3.686 | 3.606 | 3.315 | 15.623 | 24.947 | 12.638 | 17.270 | 34.880 | 34.754 | 30.260 |
| Depreciation & amort. | -2.662 | -2.387 | -2.136 | -1.729 | -1.812 | -1.795 | -1.539 | -1.501 | -1.535 | -1.821 | -2.456 | -2.040 | -1.939 |
| EBIT | 505 | 8.614 | 2.197 | -5.416 | 1.793 | 1.520 | 14.083 | 23.446 | 11.103 | 15.448 | 32.424 | 32.713 | 28.321 |
| Net financials | 298 | 2.580 | 1.647 | 797 | -383 | -838 | -66 | -957 | -553 | -3.393 | 2.625 | 4.076 | 3.588 |
| Profit before tax | 803 | 11.194 | 3.844 | -4.618 | 1.410 | 682 | 14.017 | 22.489 | 10.550 | 12.056 | 35.049 | 36.789 | 31.909 |
| Tax | 134 | 2.018 | 530 | -1.191 | 422 | 317 | 3.153 | 5.059 | 2.392 | 3.318 | 7.050 | 7.272 | 6.361 |
| Net profit | 669 | 9.176 | 3.314 | -3.427 | 988 | 365 | 10.864 | 17.430 | 8.158 | 8.738 | 27.999 | 29.517 | 25.548 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.173 | 55.086 | 48.037 | 42.060 | 40.035 | 52.633 | 60.192 | 66.476 | 63.074 | 66.370 | 89.512 | 86.493 | 86.553 |
| Equity | 25.382 | 34.075 | 33.532 | 25.829 | 26.315 | 24.112 | 34.064 | 41.098 | 34.485 | 38.174 | 60.244 | 62.775 | 60.601 |
| Long-term debt | 177 | -96 | -151 | 1.022 | 600 | 283 | 1.559 | 5.415 | 3.479 | 3.268 | 145 | 6.468 | 5.787 |
| Short-term debt | 19.790 | 20.915 | 14.354 | 16.231 | 13.721 | 28.522 | 24.388 | 19.914 | 24.274 | 19.722 | 25.168 | 15.606 | 18.824 |
| Total debt | 19.790 | 20.915 | 14.354 | 16.231 | 13.721 | 28.522 | 25.948 | 25.329 | 27.753 | 22.991 | 25.313 | 22.074 | 24.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 1997 | — | — |
MC Management | Management | 1994 | — | — |
RR Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 33.3% | 33.3% | 2000 | |
| Individual | 33.3% | 33.3% | 2000 | |
MOU INDUSTRIES A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Agner Bruhn Mou | Management | 0 companies |
| Mogens Carl Præst | Management | 0 companies |
| Rolf Rasmussen | Management | 0 companies |
| Gerd Dieter Ruhland | Chairman | 0 companies |
| Anders Steenstrup | Board of Directors | 0 companies |
| Lise Birgitte Mou | Board of Directors | 0 companies |
| Dan Jonas Halvord | Board of Directors | 0 companies |
| Per Torsten Lidström | Board of Directors | 0 companies |
| Jacob van der Star Mou | Board of Directors | 0 companies |
| Geert Noer | Board of Directors | 0 companies |
| Gustav Sebastian Helldén | Board of Directors | 0 companies |