| Revenue | DKK 1,1M | -56% |
| EBITDA | DKK 430K | -44% |
| Net profit | DKK 190K | -56% |
| Total assets | DKK 2,9M | -1% |
| Equity | DKK 2,3M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.749 | 1.602 | 2.244 | 2.420 | 1.059 |
| Staff expenses | -631 | -617 | -595 | -724 | -629 |
| EBITDA | 399 | 260 | 717 | 766 | 430 |
| Depreciation & amort. | -248 | -244 | -210 | -207 | -180 |
| EBIT | 151 | 16 | 507 | 560 | 251 |
| Net financials | -3 | -1 | 2 | 1 | -0 |
| Profit before tax | 148 | 15 | 509 | 561 | 250 |
| Tax | 36 | 7 | 117 | 129 | 61 |
| Net profit | 112 | 8 | 392 | 432 | 190 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.174 | 2.051 | 2.484 | 2.892 | 2.867 |
| Equity | 1.680 | 1.631 | 1.964 | 2.274 | 2.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 53 |
| Short-term debt | 392 | 312 | 383 | 477 | 346 |
| Total debt | 392 | 312 | 383 | 477 | 399 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1994 – 1994 |
LR Management | Management | 1994 – 2008 |
HA Audit | Audit | 1994 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Lisa Ruth Christensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |