| Revenue | DKK -100K | -3% |
| EBITDA | DKK -100K | +3% |
| Net profit | DKK 540K | -25% |
| Total assets | DKK 17,7M | -16% |
| Equity | DKK 17,3M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -90 | -89 | -76 | -102 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -90 | -89 | -76 | -102 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | -89 | -76 | -102 | -100 |
| Net financials | 2.239 | 531 | 128 | 974 | 728 |
| Profit before tax | 2.148 | 441 | 52 | 872 | 629 |
| Tax | 274 | 39 | -49 | 149 | 89 |
| Net profit | 1.874 | 402 | 101 | 723 | 540 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.177 | 19.866 | 19.315 | 21.029 | 17.699 |
| Equity | 20.007 | 19.531 | 18.752 | 18.547 | 17.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 335 | 563 | 2.482 | 433 |
| Total debt | 169 | 335 | 563 | 2.482 | 433 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
US Management | Management | 1994 – 1994 |
ET | Audit | 1994 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1994 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 66.67–89.99% | 2012 | |
| Individual | 15–19.99% | 5–9.99% | 2017 | |
| Individual | 15–19.99% | 5–9.99% | 2017 | |
| Individual | 15–19.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |