| Revenue | DKK -322K | +76% |
| EBITDA | DKK -322K | -76% |
| Net profit | DKK 1,9M | -36% |
| Total assets | DKK 40,9M | +16% |
| Equity | DKK 26,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 292 | -84 | 796 | 646 | -38 | 26 | -1.210 | 106 | -192 | -34 | 16 | -183 | -322 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -967 | -1.476 | 517 | 646 | -38 | 26 | -1.210 | 106 | -192 | -34 | 16 | -183 | -322 |
| Depreciation & amort. | -0 | -0 | -0 | -34 | -66 | -72 | -88 | -91 | -92 | -26 | -26 | -4 | -6 |
| EBIT | -967 | -1.476 | 517 | 612 | -104 | -45 | -1.298 | 14 | -284 | -61 | -10 | -187 | -327 |
| Net financials | 117 | 540 | 1.345 | 2.362 | 719 | 381 | 1.358 | 438 | 290 | 384 | 1.844 | 3.013 | 1.951 |
| Profit before tax | -850 | -936 | 1.863 | 2.974 | 615 | 336 | 60 | 453 | 5 | 323 | 1.834 | 2.826 | 1.624 |
| Tax | -440 | -254 | 57 | 23 | -54 | -107 | -34 | -41 | -308 | -422 | -159 | -156 | -272 |
| Net profit | -410 | -681 | 1.805 | 2.951 | 670 | 443 | 95 | 494 | 314 | 745 | 1.994 | 2.983 | 1.896 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.076 | 28.909 | 23.510 | 27.965 | 28.243 | 29.587 | 28.044 | 26.687 | 24.483 | 25.974 | 29.678 | 35.205 | 40.886 |
| Equity | 17.619 | 16.509 | 17.470 | 20.436 | 21.105 | 20.595 | 20.753 | 19.585 | 16.526 | 16.851 | 18.440 | 23.169 | 26.125 |
| Long-term debt | 339 | 439 | 215 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 275 | 175 | 75 |
| Short-term debt | 12.457 | 12.400 | 6.041 | 7.029 | 7.138 | 8.992 | 7.291 | 7.101 | 7.957 | 9.122 | 10.963 | 11.861 | 14.686 |
| Total debt | 12.457 | 12.400 | 6.041 | 7.529 | 7.138 | 8.992 | 7.291 | 7.101 | 7.957 | 9.122 | 11.238 | 12.036 | 14.761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2001 | — | — |
ET | Audit | 1994 | — | — |
CE Management | Management | 1994 | — | — |
JS Management | Management | 2006 | — | — |
PE Management | Management | 1994 | — | — |
MA Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FULBY ApS | Company | 100.0% | 100.0% | 2016 |
JSJ SORØ ApS | Company | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Faurschou | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Carsten Elbæk Andersen | Management | 0 companies |
| Jørgen Steen Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Mogens Andersen | Management | 0 companies |