| Revenue | DKK 792K | -11% |
| EBITDA | DKK -971K | -38% |
| Net profit | DKK -1,3M | -89% |
| Total assets | DKK 4,9M | -27% |
| Equity | DKK 4,1M | +229% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.222 | 678 | 934 | 2.657 | 1.718 | 1.631 | 3.237 | 2.307 | -6.870 | 9.497 | 2.665 | 2.107 | 895 | 792 |
| Staff expenses | -5.730 | -6.206 | -3.733 | -3.605 | -3.449 | -4.419 | -5.289 | -6.005 | -6.739 | -3.157 | -1.666 | -1.621 | -1.597 | -1.763 |
| EBITDA | -3.508 | -5.529 | -2.800 | -950 | -1.731 | -2.787 | -2.052 | -3.731 | -13.609 | 6.340 | 998 | 455 | -703 | -971 |
| Depreciation & amort. | -510 | -676 | -602 | -549 | -513 | -422 | -322 | -272 | -668 | -0 | -0 | -0 | -0 | -49 |
| EBIT | -4.018 | -6.204 | -3.401 | -1.499 | -2.244 | -3.210 | -2.374 | -4.003 | -14.277 | 6.340 | 998 | 455 | -703 | -1.020 |
| Net financials | -1.258 | -222 | -234 | -177 | -190 | -176 | -203 | -229 | -263 | -63 | -130 | -223 | -183 | -102 |
| Profit before tax | -5.276 | -6.426 | -3.635 | -1.676 | -2.434 | -3.386 | -2.578 | -4.232 | -14.540 | 6.278 | 868 | 232 | -886 | -1.121 |
| Tax | -1.299 | -1.607 | -860 | -392 | -512 | -770 | -568 | -993 | -2.927 | 862 | 196 | 61 | -190 | 191 |
| Net profit | -3.977 | -4.818 | -2.775 | -1.284 | -1.922 | -2.616 | -2.009 | -3.239 | -11.613 | 5.416 | 672 | 170 | -696 | -1.313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.507 | 18.545 | 17.001 | 16.548 | 17.727 | 20.209 | 17.901 | 17.636 | 6.612 | 7.851 | 8.342 | 7.913 | 6.742 | 4.924 |
| Equity | -8.394 | 4.788 | 2.013 | 729 | -1.193 | -3.810 | -5.819 | -9.058 | 100 | 5.516 | 1.788 | 1.958 | 1.262 | 4.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | 46 | 0 | 0 |
| Short-term debt | 26.900 | 13.744 | 14.988 | 15.820 | 18.920 | 24.018 | 23.720 | 26.694 | 6.512 | 2.335 | 6.389 | 5.908 | 5.480 | 774 |
| Total debt | 26.900 | 13.744 | 14.988 | 15.820 | 18.920 | 24.018 | 23.720 | 26.694 | 6.512 | 2.335 | 6.554 | 5.954 | 5.480 | 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
ET | Audit | 1994 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
BK Management | Management | 1994 | — | — |
PE Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Riise Holding ApS | Company | 100.0% | 100.0% | 2020 |
Lars Larsen Group A/S | Company | 90.0% | 90.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Kjær-Rasmussen | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Riise Knudsen | Chief Executive Officer | 0 companies |
| Bent Krebs | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Hans Henrik Kjølby | Chairman | 0 companies |
| Mogens Skouenborg | Board of Directors | 0 companies |
| Vagn Iversen | Board of Directors | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Lars Kristinus Larsen | Board of Directors | 0 companies |
| Jørn Senger | Board of Directors | 0 companies |
| Jacob Brunsborg | Board of Directors | 0 companies |
| Karin Winther Krebs | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |