| Revenue | DKK -62K | +4% |
| EBITDA | DKK -62K | -4% |
| Net profit | DKK 1,1M | +321% |
| Total assets | DKK 7,3M | +14% |
| Equity | DKK 7,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 24 | -10 | -13 | -36 | -32 | -28 | -38 | -34 | -36 | -58 | -59 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 24 | -10 | -13 | -36 | -32 | -28 | -38 | -34 | -36 | -58 | -59 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 24 | -10 | -13 | -36 | -32 | -28 | -38 | -34 | -36 | -58 | -59 | -62 |
| Net financials | 14 | 43 | 923 | 766 | 856 | -20 | 607 | -500 | 1.720 | 1.006 | 973 | -408 | 1.269 |
| Profit before tax | 5 | 67 | 913 | 754 | 820 | -52 | 579 | -538 | 1.686 | 970 | 915 | -467 | 1.207 |
| Tax | 0 | 17 | 228 | 187 | 194 | -10 | 128 | -118 | 371 | 216 | 202 | 9 | 155 |
| Net profit | 4 | 51 | 685 | 567 | 626 | -41 | 451 | -420 | 1.315 | 754 | 713 | -476 | 1.052 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.814 | 2.804 | 3.642 | 4.070 | 4.655 | 4.480 | 4.932 | 4.529 | 6.014 | 6.763 | 7.178 | 6.397 | 7.288 |
| Equity | 2.778 | 2.781 | 3.418 | 3.886 | 4.512 | 4.471 | 4.922 | 4.502 | 5.816 | 6.570 | 7.104 | 6.378 | 7.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 23 | 224 | 184 | 142 | 9 | 11 | 28 | 198 | 193 | 75 | 19 | 58 |
| Total debt | 35 | 23 | 224 | 184 | 142 | 9 | 11 | 28 | 198 | 193 | 75 | 19 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1994 | — | — |
CM Management | Management | 1994 | — | — |
PE Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Claus Mejer Frederiksen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lars Iversen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Bent Mølbak Bruun | Board of Directors | 0 companies |
| Palle Frost Jakobsen | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |