| Revenue | DKK 87,6M | -18% |
| EBITDA | DKK 4,7M | -60% |
| Net profit | DKK 96,6M | +1112% |
| Total assets | DKK 230,1M | -19% |
| Equity | DKK 100,2M | +19% |
| Employees | 131 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98.330 | 159.785 | 108.199 | 257.801 | 213.259 | 232.519 | 230.300 | 195.155 | 207.885 | 109.000 | 106.948 | 87.581 |
| Staff expenses | -88.832 | -147.503 | -98.395 | -105.073 | -103.641 | -93.467 | -89.097 | -84.684 | -83.580 | -91.737 | -95.300 | -82.901 |
| EBITDA | 9.498 | 12.282 | 9.804 | 10.247 | 10.819 | 15.644 | 16.704 | 16.040 | 16.436 | 17.263 | 11.648 | 4.680 |
| Depreciation & amort. | 4.141 | -11.741 | -6.011 | -5.459 | -5.526 | -6.043 | -8.188 | -9.771 | -9.078 | -9.837 | -10.576 | -7.121 |
| EBIT | 5.357 | 541 | 3.793 | 4.788 | 5.293 | 9.601 | 8.516 | 6.269 | 7.358 | 7.426 | 1.072 | -2.441 |
| Net financials | -375 | -7.063 | 850 | 8.767 | 5.158 | 5.988 | 4.507 | 3.691 | 11.561 | 22.418 | 5.962 | -1.279 |
| Profit before tax | 4.982 | -6.522 | 4.643 | 13.555 | 10.451 | 15.589 | 13.023 | 9.960 | 18.919 | 29.844 | 7.034 | -3.720 |
| Tax | 423 | -248 | 1.399 | 850 | 344 | 2.065 | 2.215 | 1.301 | 2.041 | 2.567 | -939 | -818 |
| Net profit | 4.559 | -6.274 | 3.244 | 12.705 | 10.107 | 13.524 | 10.808 | 8.659 | 16.878 | 27.277 | 7.973 | 96.595 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122.065 | 143.337 | 151.157 | 161.163 | 171.137 | 177.314 | 197.511 | 183.810 | 267.993 | 276.361 | 284.907 | 230.073 |
| Equity | 26.064 | 16.593 | 14.579 | 28.273 | 36.423 | 49.187 | 61.261 | 68.278 | 89.147 | 76.594 | 83.924 | 100.239 |
| Long-term debt | 15.059 | 13.397 | 14.777 | 13.982 | 13.197 | 12.555 | 11.654 | 19.969 | 65.386 | 62.382 | 56.177 | 20.286 |
| Short-term debt | 72.649 | 102.148 | 108.446 | 105.218 | 107.465 | 99.125 | 105.508 | 77.827 | 95.725 | 119.873 | 128.563 | 101.075 |
| Total debt | 87.708 | 115.545 | 123.223 | 119.200 | 120.662 | 111.680 | 117.162 | 97.796 | 161.111 | 182.442 | 184.740 | 121.361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1994 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FH Management | Management | 1994 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PE Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
PR | Board of Directors | 1994 | — | — |
| Board of Directors | 1994 | — | — | |
| Chairman | 1994 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1994 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 1994 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lyngsoe Systems Finance ApS | Company | 100.0% | 100.0% | 2022 |
LYNGSOE SYSTEMS HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
LYNGSOE SYSTEMS HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Michael Vistisen | Chief Executive Officer | 0 companies |
| Finn Hovalt Mathiassen | Management | 0 companies |
| Jens Villads Bjerregaard Thomsen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Vilhelm Eigil Hahn-Petersen | Deputy Chairman | 0 companies |
| Jørgen Vilhelm Løvenørn Bardenfleth | Chairman | 0 companies |
| Per Ravn | Board of Directors | 0 companies |
| Nils Ramdal | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Carl Wilhelm Gustaf Fürstenbach | Chairman | 0 companies |
| Keld Ole Nielsen | Board of Directors | 0 companies |
| Knud Ove Pedersen | Board of Directors | 0 companies |
| Jesper Jarlbæk | Board of Directors | 0 companies |
| Lars Christian Caspersen | Chairman | 0 companies |
| Peter Ryttergaard | Board of Directors | 0 companies |
| Ludvig Hybschmann | Chairman | 0 companies |
| David Anders Lowe Rehnberg | Deputy Chairman | 0 companies |
| Henrik Kjeldgaard | Deputy Chairman | 0 companies |
| Kurt Casper | Board of Directors | 0 companies |
| Rasmus Philip Buhl Lokvig | Deputy Chairman | 0 companies |
| Carsten Nygaard Knudsen | Board of Directors | 0 companies |
| Jens Jensen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Steen Aulund Johansen | Board of Directors | 0 companies |