| Revenue | DKK -249K | -26% |
| EBITDA | DKK -256K | +24% |
| Net profit | DKK -3,2M | -878% |
| Total assets | DKK 940K | -78% |
| Equity | DKK 492K | -87% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3.729 | -953 | -473 | -337 | -249 |
| Staff expenses | -65 | -13 | -0 | -0 | -6 |
| EBITDA | -9.789 | -966 | -581 | -337 | -256 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9.789 | -966 | -581 | -337 | -256 |
| Net financials | -506 | -63 | -5 | 7 | -2.976 |
| Profit before tax | -10.295 | -1.029 | -586 | -330 | -3.232 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10.295 | -1.029 | -586 | -330 | -3.232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.622 | 7.637 | 7.099 | 4.268 | 940 |
| Equity | 9.528 | 4.641 | 4.055 | 3.724 | 492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.094 | 2.996 | 3.045 | 544 | 448 |
| Total debt | 3.094 | 2.996 | 3.045 | 544 | 448 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1994 – 1994 |
PE Management | Management | 1994 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2006 – 2019 | |
| Board of Directors | 2004 – 2013 | |
| Chairman | 2004 – 2025 | |
| Board of Directors | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Individual | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ole Frands Sigetty | Board of Directors | 0 companies |
| John Erik Larsen | Board of Directors | 0 companies |
| Kaj Mæckler | Chairman | 0 companies |
| Frank Holmstrup | Board of Directors | 0 companies |