| Revenue | DKK -52K | +10% |
| EBITDA | DKK -52K | -10% |
| Net profit | DKK 810K | +68% |
| Total assets | DKK 16,1M | +3% |
| Equity | DKK 15,2M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -31 | -36 | -40 | -47 | -52 |
| Staff expenses | -0 | -68 | -94 | -0 | -0 |
| EBITDA | -31 | -104 | -134 | -47 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -104 | -134 | -47 | -52 |
| Net financials | 1.185 | 2.157 | -628 | 529 | 1.060 |
| Profit before tax | 1.154 | 2.053 | -762 | 482 | 1.009 |
| Tax | 168 | -97 | -80 | -0 | 199 |
| Net profit | 986 | 2.149 | -682 | 482 | 810 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.755 | 22.312 | 16.115 | 15.722 | 16.125 |
| Equity | 20.733 | 21.882 | 16.001 | 14.983 | 15.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 429 | 115 | 740 | 922 |
| Total debt | 22 | 429 | 115 | 740 | 922 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1994 – 1994 |
BI Audit | Audit | 1994 – 1999 |
FJ Audit | Audit | 1997 – 1999 |
PE Management | Management | 1994 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 0% | 2019 | |
| Individual | 25–33.32% | 0% | 2019 | |
| Individual | 25–33.32% | 100% | 1994 | |
| Individual | 25–33.32% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Birger Iacobsen | Audit | 0 companies |
| Flemming Joensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |