| Revenue | DKK 103K | -238% |
| EBITDA | DKK 103K | +238% |
| Net profit | DKK 81K | +255% |
| Total assets | DKK 234K | +99% |
| Equity | DKK 154K | +109% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.141 | 814 | 1.039 | 1.340 | 119 | -14 | 48 | 77 | 89 | -75 | 103 |
| Staff expenses | -1.390 | -1.624 | -973 | -155 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -249 | -799 | 66 | 1.185 | 119 | -14 | 48 | 77 | 89 | -75 | 103 |
| Depreciation & amort. | 8 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -257 | -805 | 66 | 1.185 | 119 | -14 | 48 | 77 | 89 | -75 | 103 |
| Net financials | -44 | -48 | -40 | -15 | 11 | 12 | 15 | 17 | 18 | 8 | 1 |
| Profit before tax | -151 | -852 | 26 | 1.170 | 131 | -1 | 63 | 94 | 108 | -67 | 104 |
| Tax | 75 | 60 | -3 | 80 | 29 | -0 | 14 | 21 | 24 | -15 | 23 |
| Net profit | -226 | -913 | 29 | 1.090 | 102 | -1 | 49 | 72 | 84 | -52 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.185 | 1.806 | 1.417 | 480 | 536 | 539 | 570 | 689 | 760 | 117 | 234 |
| Equity | 186 | -727 | -698 | 392 | 494 | 492 | 541 | 614 | 698 | 74 | 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.999 | 2.532 | 2.115 | 88 | 42 | 46 | 29 | 75 | 62 | 44 | 79 |
| Total debt | 1.999 | 2.532 | 2.115 | 88 | 42 | 46 | 29 | 75 | 62 | 44 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1994 | — | — |
EM Management | Management | 2002 | — | — |
DT Management | Management | 2015 | — | — |
NJ Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DB&P ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Elly Marie Therese Bork | Management | 0 companies |
| Dan Toft Bork | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| David Kauffmann | Board of Directors | 0 companies |
| Henrik Strand Aas | Board of Directors | 0 companies |
| Merete Beltoft | Board of Directors | 0 companies |
| Sandra Sophia Bjørkvin | Board of Directors | 0 companies |