| Revenue | DKK -4,7M | +2227% |
| EBITDA | DKK -4,7M | -2211% |
| Net profit | DKK -4,9M | -1785% |
| Total assets | DKK 687K | -91% |
| Equity | DKK -2,8M | -178% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -1.859 | 1.103 | -166 | -202 | -4.706 |
| Staff expenses | -0 | -0 | -0 | -0 | -39 |
| EBITDA | -1.862 | 1.100 | -169 | -205 | -4.745 |
| Depreciation & amort. | -338 | -368 | -328 | -46 | -0 |
| EBIT | -2.200 | 732 | -496 | -251 | -4.745 |
| Net financials | -137 | -109 | -61 | -75 | -92 |
| Profit before tax | -2.337 | 623 | -557 | -326 | -4.837 |
| Tax | -37 | 104 | 28 | -63 | 108 |
| Net profit | -2.300 | 518 | -585 | -262 | -4.946 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 12.466 | 7.910 | 5.950 | 7.962 | 687 |
| Equity | 3.951 | 4.470 | 3.885 | 3.623 | -2.823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.507 | 3.440 | 2.065 | 4.339 | 3.510 |
| Total debt | 8.507 | 3.440 | 2.065 | 4.339 | 3.510 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
VC Management | Management | 1994 – 1995 |
OH Management | Management | 1994 – 1996 |
NJ Audit | Audit | 1994 – 1995 |
JD Audit | Audit | 1996 – 2012 |
EK Unofficial title | Unofficial title | 1994 – 1996 |
SL Management | Management | 1996 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Ole Hjort | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Jens Damsgaard | Audit | 0 companies |
| Eric Korre Horten | Unofficial title | 0 companies |
| Steen Lindsey | Management | 0 companies |