| Revenue | DKK 1,7M | +15% |
| EBITDA | DKK 738K | +34% |
| Net profit | DKK 574K | +35% |
| Total assets | DKK 2,3M | +12% |
| Equity | DKK 1,7M | +9% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.047 | -1.980 | 2.270 | 2.328 | 2.277 | 1.867 | 2.083 | 1.608 | 2.109 | 1.659 | 1.430 | 1.415 | 1.496 | 1.719 |
| Staff expenses | -1.588 | -1.507 | -1.456 | -1.231 | -1.281 | -1.353 | -1.400 | -1.221 | -1.236 | -1.186 | -1.035 | -1.043 | -945 | -981 |
| EBITDA | 1.404 | -182 | 795 | 1.075 | 950 | 438 | 683 | 388 | 873 | 473 | 394 | 373 | 550 | 738 |
| Depreciation & amort. | 187 | -137 | -110 | -109 | -143 | -99 | -99 | -64 | -7 | -7 | -7 | -7 | -7 | -7 |
| EBIT | 1.217 | -318 | 686 | 967 | 807 | 338 | 584 | 324 | 866 | 466 | 387 | 366 | 543 | 731 |
| Net financials | -72 | -47 | -11 | -26 | -16 | -26 | -3 | -7 | -10 | -10 | -8 | -4 | 4 | 5 |
| Profit before tax | 1.145 | -120 | 674 | 941 | 791 | 312 | 581 | 317 | 856 | 456 | 379 | 362 | 547 | 736 |
| Tax | 296 | 76 | 165 | 227 | 184 | 84 | 129 | 70 | 189 | 101 | 84 | 80 | 121 | 162 |
| Net profit | 848 | -196 | 509 | 714 | 607 | 228 | 453 | 247 | 667 | 355 | 295 | 282 | 426 | 574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.867 | 3.414 | 3.672 | 4.002 | 3.999 | 2.001 | 2.272 | 2.004 | 2.673 | 2.038 | 1.904 | 2.020 | 2.072 | 2.325 |
| Equity | 1.683 | 879 | 1.188 | 1.501 | 1.608 | 1.335 | 1.581 | 1.378 | 1.805 | 1.501 | 1.446 | 1.437 | 1.584 | 1.732 |
| Long-term debt | 1.914 | -1.769 | 1.577 | 1.425 | 1.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143 |
| Short-term debt | 1.235 | -736 | 868 | 1.023 | 987 | 629 | 668 | 612 | 850 | 518 | 437 | 560 | 462 | 424 |
| Total debt | 3.148 | -2.505 | 2.445 | 2.448 | 2.345 | 629 | 668 | 612 | 850 | 518 | 437 | 560 | 462 | 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1994 | — | — |
FJ Management | Management | 1994 | — | — |
KJ Management | Management | 2014 | — | — |
NJ Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJS HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
DEKO PLAST HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Flemming Juul Svendsen | Management | 0 companies |
| Kristian Juul Svendsen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |