| Revenue | DKK 118K | -64% |
| EBITDA | DKK -468K | -242% |
| Net profit | DKK -453K | -471% |
| Total assets | DKK 2,1M | -11% |
| Equity | DKK 1,2M | +691% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 538 | 437 | 205 | 333 | 118 |
| Staff expenses | -378 | -4 | -3 | -4 | -587 |
| EBITDA | 110 | 433 | 202 | 329 | -468 |
| Depreciation & amort. | -118 | -118 | -92 | -83 | -87 |
| EBIT | -8 | 315 | 110 | 246 | -556 |
| Net financials | -62 | -76 | -85 | -82 | -20 |
| Profit before tax | -70 | 239 | 25 | 163 | -575 |
| Tax | -1 | 53 | 7 | 41 | -122 |
| Net profit | -69 | 186 | 18 | 122 | -453 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.990 | 3.183 | 1.755 | 2.321 | 2.057 |
| Equity | -174 | 12 | 30 | 152 | 1.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.115 | 3.132 | 1.694 | 2.139 | 858 |
| Total debt | 3.115 | 3.132 | 1.694 | 2.139 | 858 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LT Management | Management | 2000 |
| Former (5) | ||
ET | Audit | 1994 – 1994 |
HL Management | Management | 1997 – 1998 |
KA Management | Management | 1998 – 2000 |
TH Management | Management | 1994 – 1997 |
PE Management | Management | 1994 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Helle Lisbeth Østergaard | Management | 0 companies |
| Karina Agerholm Kratholm | Management | 0 companies |
| Thorben Harloff Eriksen | Management | 0 companies |
| Lars Telling Dennig | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |