| Revenue | DKK -473K | -17% |
| EBITDA | DKK -523K | +63% |
| Net profit | DKK -587K | +50% |
| Total assets | DKK 257K | -95% |
| Equity | DKK 81K | -89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 397 | 529 | 288 | — | 142 | 193 | 243 | -569 | -473 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | 223 | 288 | 397 | 122 | 193 | 243 | -1.419 | -523 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | 223 | 288 | 397 | 122 | 193 | 243 | -1.419 | -523 |
| Net financials | -106 | -100 | -98 | -105 | -95 | -92 | -90 | -77 | -55 |
| Profit before tax | -19 | 122 | 190 | 292 | 27 | 100 | 153 | -1.496 | -578 |
| Tax | -5 | 26 | 18 | 64 | 6 | 22 | 34 | -329 | 9 |
| Net profit | -14 | 97 | 172 | 228 | 21 | 78 | 119 | -1.167 | -587 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.411 | 5.575 | 5.751 | 6.036 | 6.075 | 6.013 | 6.149 | 5.544 | 257 |
| Equity | 1.420 | 1.517 | 1.689 | 1.917 | 1.938 | 1.816 | 1.935 | 768 | 81 |
| Long-term debt | 3.707 | 3.727 | 3.726 | 3.710 | 4.049 | 4.049 | 3.730 | 3.388 | 0 |
| Short-term debt | 79 | 100 | 86 | 96 | 88 | 148 | 165 | 488 | 176 |
| Total debt | 3.786 | 3.827 | 3.813 | 3.806 | 4.138 | 4.197 | 3.895 | 3.877 | 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1998 | — | — | |
OK Management | Management | 1993 | — | — |
| Audit | 2005 | — | — | |
LW Audit | Audit | 1993 | — | — |
P | Audit | 2001 | — | — |
NU Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Obsen & Nielsen I/S | Audit | 0 companies |
| Ole Kjær Christensen | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Lars Wøldike | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Niels Ulrik Heine | Management | 0 companies |