| Revenue | DKK -90K | -32% |
| EBITDA | DKK -90K | +32% |
| Net profit | DKK 8,1M | +337% |
| Total assets | DKK 59,9M | +28% |
| Equity | DKK 51,9M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | -1 | 18 | -11 | 47 | 63 | 25 | 10 | 8 | -32 | -57 | -133 | -90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 132 | -1 | 18 | -11 | 47 | 63 | 25 | 10 | 8 | -32 | -57 | -133 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 132 | -1 | 18 | -11 | 47 | 63 | 25 | 10 | 8 | -32 | -57 | -133 | -90 |
| Net financials | 619 | 788 | 1.958 | 1.866 | 2.190 | 1.293 | 3.359 | 6.839 | 5.006 | 7.549 | -4.877 | 2.753 | 9.569 |
| Profit before tax | 752 | 890 | 1.976 | 1.855 | 2.237 | 1.356 | 3.384 | 6.849 | 5.015 | 7.517 | -4.934 | 2.620 | 9.479 |
| Tax | 235 | 206 | 258 | 230 | 193 | 259 | -95 | 835 | 546 | 869 | -1.029 | 761 | 1.353 |
| Net profit | 517 | 684 | 1.718 | 1.626 | 2.044 | 1.097 | 3.479 | 6.014 | 4.469 | 6.648 | -3.905 | 1.859 | 8.126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.983 | 20.615 | 22.732 | 24.460 | 25.747 | 27.994 | 31.068 | 37.631 | 43.009 | 49.241 | 47.099 | 46.728 | 59.890 |
| Equity | 19.921 | 20.505 | 22.123 | 23.649 | 25.592 | 26.585 | 29.958 | 35.864 | 40.223 | 46.371 | 42.266 | 43.924 | 51.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 110 | 609 | 811 | 155 | 1.409 | 1.110 | 1.767 | 2.787 | 2.870 | 4.833 | 2.803 | 8.040 |
| Total debt | 62 | 110 | 609 | 811 | 155 | 1.409 | 1.110 | 1.767 | 2.787 | 2.870 | 4.833 | 2.803 | 8.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1994 | — | — |
HA Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |