| Revenue | DKK -39K | -36% |
| EBITDA | DKK -39K | +36% |
| Net profit | DKK 416K | -17% |
| Total assets | DKK 17M | +2% |
| Equity | DKK 16,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -14 | -26 | -14 | -27 | -28 | -5 | -7 | 45 | -11 | -44 | -62 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -14 | -26 | -14 | -27 | -28 | -5 | -7 | 45 | -11 | -44 | -62 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -146 | -151 | -156 | -171 | -171 | -166 | -161 |
| EBIT | -12 | -13 | -14 | -26 | -14 | -27 | -100 | -151 | -158 | -110 | -182 | -215 | -228 | -201 |
| Net financials | 254 | 453 | 712 | 1.749 | 165 | 321 | 441 | 441 | 433 | 451 | 490 | 567 | 715 | 578 |
| Profit before tax | 242 | 440 | 698 | 1.723 | 150 | 294 | 340 | 290 | 275 | 341 | 308 | 352 | 486 | 377 |
| Tax | 28 | 12 | 11 | -2 | -5 | -1 | -37 | -2 | -15 | -16 | -4 | -18 | -15 | -39 |
| Net profit | 214 | 428 | 687 | 1.725 | 155 | 295 | 378 | 292 | 290 | 357 | 312 | 370 | 501 | 416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.943 | 13.316 | 13.479 | 15.163 | 15.245 | 14.868 | 17.124 | 15.362 | 15.540 | 20.210 | 16.001 | 16.340 | 16.737 | 16.989 |
| Equity | 12.902 | 13.233 | 12.823 | 14.548 | 14.604 | 14.798 | 15.072 | 15.259 | 15.441 | 15.688 | 15.887 | 16.142 | 16.525 | 16.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 82 | 656 | 615 | 641 | 70 | 2.051 | 86 | 77 | 4.489 | 76 | 159 | 172 | 149 |
| Total debt | 41 | 82 | 656 | 615 | 641 | 70 | 2.051 | 86 | 77 | 4.489 | 76 | 159 | 172 | 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1994 | — | — |
BL Management | Management | 2023 | — | — |
HA Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Birthe Leth | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Jens Peter Henriksen | Board of Directors | 0 companies |