| Revenue | DKK 0 | — |
| EBITDA | DKK -32K | -126% |
| Net profit | DKK -1,6M | -443% |
| Total assets | DKK 101,4M | +14% |
| Equity | DKK 79,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | -56 | -1 | 1.772 | — | — | — | 516 | -33 | -14 | -50 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -73 | -18 | 1.660 | -274 | -1.122 | 4.204 | 516 | -33 | -14 | -50 | 121 | -32 |
| Depreciation & amort. | -22 | -25 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -137 | -98 | -44 | 1.660 | -274 | -1.122 | 4.204 | 516 | -33 | -14 | -50 | 121 | -32 |
| Net financials | 919 | 3.459 | 3.305 | 3.504 | 5.856 | 3.746 | 6.650 | 2.867 | 39.496 | 11.054 | 4.876 | -29 | -1.509 |
| Profit before tax | 782 | 3.361 | 3.261 | 5.165 | 5.582 | 2.624 | 10.855 | 3.384 | 39.463 | 11.040 | 4.825 | 92 | -1.541 |
| Tax | -322 | -93 | 46 | 648 | -51 | -43 | 1.057 | 251 | 1.090 | 166 | 3 | 388 | 68 |
| Net profit | 1.104 | 3.454 | 3.215 | 4.516 | 5.633 | 2.666 | 9.798 | 3.133 | 38.374 | 10.874 | 4.822 | -296 | -1.609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.881 | 8.253 | 16.726 | 14.771 | 20.637 | 22.285 | 29.671 | 32.914 | 72.557 | 83.796 | 88.850 | 89.141 | 101.378 |
| Equity | -5.454 | -2.000 | 1.215 | 5.731 | 11.364 | 14.030 | 23.828 | 26.961 | 65.335 | 76.208 | 81.031 | 80.735 | 79.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.165 | 10.003 | 15.261 | 8.298 | 8.569 | 7.434 | 4.556 | 4.596 | 4.859 | 5.093 | 5.397 | 5.715 | 19.529 |
| Total debt | 11.165 | 10.003 | 15.261 | 8.298 | 8.569 | 7.434 | 4.556 | 4.596 | 4.859 | 5.093 | 5.397 | 5.715 | 19.529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 1994 | — | — |
SS Management | Management | 1994 | — | — |
CE | Audit | 1994 | — | — |
RS Management | Management | 2021 | — | — |
BL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EGESØ ApS | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Gertrud Salling | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Rolf Stuhr Petersen | Management | 0 companies |
| Bent Lindorf Andreasen | Management | 0 companies |
| Svend Petersen | Chairman | 0 companies |