| Revenue | DKK 1,3M | -24% |
| EBITDA | DKK -488K | -437% |
| Net profit | DKK -459K | -5463% |
| Total assets | DKK 4,1M | -3% |
| Equity | DKK 696K | -40% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.444 | 2.478 | 2.470 | 1.736 | 1.315 |
| Staff expenses | -1.341 | -1.696 | -1.458 | -1.591 | -1.803 |
| EBITDA | 103 | 782 | 1.012 | 145 | -488 |
| Depreciation & amort. | -106 | -118 | -91 | -88 | -79 |
| EBIT | -3 | 664 | 921 | 57 | -567 |
| Net financials | -29 | -39 | -54 | -46 | -45 |
| Profit before tax | -32 | 625 | 867 | 11 | -612 |
| Tax | 2 | -283 | 35 | 3 | -153 |
| Net profit | -34 | 908 | 832 | 9 | -459 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.963 | 2.861 | 3.708 | 4.227 | 4.118 |
| Equity | -594 | 314 | 1.146 | 1.155 | 696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.557 | 2.547 | 2.562 | 3.072 | 3.423 |
| Total debt | 2.557 | 2.547 | 2.562 | 3.072 | 3.423 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AE Founder | Founder | 1993 |
PH Founder | Founder | 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1993 – 1995 | |
| Board of Directors | 1993 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Augusta Eline Bilha Leong | Founder | 0 companies |
| Peter Højbjerg Kristensen | Founder | 0 companies |
| Marta Henriette Ane Karoline Poulsen | Board of Directors | 0 companies |
| Wilhelm Frederik John Mikael Poulsen | Board of Directors | 0 companies |