| Revenue | DKK 8,3M | -5% |
| EBITDA | DKK 9,8M | +9% |
| Net profit | DKK 5,6M | +12% |
| Total assets | DKK 178,8M | +3% |
| Equity | DKK 75,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.350 | 2.538 | 2.386 | 3.281 | 3.374 | 5.408 | 5.326 | 5.877 | 6.773 | 6.930 | 8.118 | 8.897 | 8.714 | 8.250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.312 | 3.383 | 2.903 | 3.338 | 4.963 | 6.091 | 6.622 | 5.808 | 7.597 | 11.486 | 6.848 | 8.897 | 9.048 | 9.840 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.312 | 3.383 | 2.903 | 3.338 | 4.963 | 6.091 | 6.622 | 5.808 | 7.597 | 11.486 | 6.848 | 8.897 | 9.048 | 9.840 |
| Net financials | -863 | 118 | -334 | -449 | -1.019 | -984 | -715 | -1.101 | -925 | -1.575 | -1.546 | -2.502 | -2.659 | -2.691 |
| Profit before tax | 1.448 | 3.502 | 2.570 | 2.890 | 3.945 | 5.107 | 5.907 | 4.708 | 6.672 | 9.911 | 5.302 | 6.396 | 6.389 | 7.148 |
| Tax | 449 | 421 | 610 | 334 | 823 | 1.083 | 1.257 | 984 | 1.449 | 2.140 | 1.262 | 1.338 | 1.337 | 1.502 |
| Net profit | 999 | 3.080 | 1.960 | 2.556 | 3.122 | 4.024 | 4.650 | 3.723 | 5.223 | 7.771 | 4.041 | 5.057 | 5.053 | 5.647 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.267 | 50.750 | 54.776 | 61.199 | 100.879 | 100.335 | 101.950 | 120.996 | 122.105 | 171.970 | 180.897 | 175.658 | 174.357 | 178.767 |
| Equity | 10.711 | 14.013 | 15.785 | 18.505 | 20.969 | 27.971 | 32.379 | 34.567 | 39.550 | 48.762 | 62.572 | 65.891 | 69.924 | 75.373 |
| Long-term debt | 29.794 | 27.731 | 28.676 | 32.644 | 66.906 | 58.513 | 55.823 | 65.172 | 61.921 | 98.593 | 92.490 | 88.331 | 82.368 | 78.971 |
| Short-term debt | 2.036 | 1.981 | 3.022 | 3.306 | 5.450 | 5.546 | 4.595 | 11.493 | 10.034 | 12.347 | 13.078 | 7.941 | 7.742 | 8.965 |
| Total debt | 31.830 | 29.712 | 31.698 | 35.949 | 72.356 | 64.059 | 60.419 | 76.665 | 71.955 | 110.940 | 105.568 | 96.272 | 90.110 | 87.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2014 | — | — |
MH Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHP HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Vendelbo Petersen | Management | 0 companies |
| Michael Holger Petersen | Management | 0 companies |