| Revenue | DKK 1,1M | -38% |
| EBITDA | DKK -5,8M | -3% |
| Net profit | DKK -4,9M | +4% |
| Total assets | DKK 3,7M | -24% |
| Equity | DKK 818K | -78% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37.717 | 16.618 | 19.404 | 1.707 | 1.061 |
| Staff expenses | -31.720 | -17.922 | -17.644 | -6.258 | -6.886 |
| EBITDA | 5.591 | -1.688 | 1.748 | -5.632 | -5.824 |
| Depreciation & amort. | -3.325 | -1.605 | -1.397 | -519 | -36 |
| EBIT | 2.266 | -3.292 | 350 | -6.151 | -5.860 |
| Net financials | -156 | 60 | 23 | -34 | -112 |
| Profit before tax | 2.110 | -3.233 | 373 | -6.186 | -5.973 |
| Tax | 560 | -733 | 58 | -1.080 | -1.059 |
| Net profit | 1.551 | -2.499 | 315 | -5.106 | -4.914 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.787 | 10.609 | 10.036 | 4.881 | 3.728 |
| Equity | 5.022 | 2.522 | 2.838 | 3.732 | 818 |
| Long-term debt | 876 | 469 | 264 | 0 | 0 |
| Short-term debt | 8.361 | 7.344 | 6.823 | 1.150 | 2.910 |
| Total debt | 9.236 | 7.812 | 7.086 | 1.150 | 2.910 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
BL Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
GL Audit | Audit | 2005 – 2006 |
NP Management | Management | 2019 – 2021 |
OG Audit | Audit | 1994 – 2005 |
PO Management | Management | 1994 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 1999 – 2017 | |
| Board of Directors | 2002 – 2013 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 1996 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bram Lauwers | Chief Executive Officer | 0 companies |
| G L B A/S | Audit | 0 companies |
| Niels Peter Nielsen | Management | 0 companies |
| Ove Gert Ward Olsen | Audit | 0 companies |
| Peter Ole Skarnager Pedersen | Management | 0 companies |
| Emma Margita Forsberg | Board of Directors | 0 companies |
| Martin Daniel Pagrotsky | Chairman | 0 companies |
| Karl Magnus Rosén | Chairman | 0 companies |
| Martin Daniel Pagrotsky | Board of Directors | 0 companies |
| Michael Wenneberg Drejer Jacobsen | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Anna Pernilla Valfridsson | Board of Directors | 0 companies |
| John Skarnager Pedersen | Chairman | 0 companies |
| Karsten Kielland | Board of Directors | 0 companies |
| Lars Henrik Dagnäs | Chairman | 0 companies |
| Jesper Bo Jensen | Board of Directors | 0 companies |
| Karl Per Vilhelm Skärgård | Board of Directors | 0 companies |
| Carsten Rasmussen | Board of Directors | 0 companies |
| Patrik Karl Alfred Sjölund | Board of Directors | 0 companies |