| Revenue | DKK -8K | -1% |
| EBITDA | DKK -8K | +1% |
| Net profit | DKK 1,2M | +315% |
| Total assets | DKK 10,2M | +22% |
| Equity | DKK 5,9M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -190 | -220 | — | -18 | 1 | -24 | -18 | -73 | -6 | 0 | -4 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -190 | -286 | 0 | -18 | 1 | 128 | -18 | -73 | -6 | 0 | -4 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -190 | -286 | 0 | -18 | 1 | 128 | -18 | -73 | -6 | 0 | -4 | -8 | -8 | -8 |
| Net financials | -182 | -245 | 0 | -133 | 146 | 405 | 245 | 212 | 468 | 833 | 651 | 121 | -595 | 1.135 |
| Profit before tax | -1 | -59 | 0 | -150 | 147 | 381 | 227 | 139 | 462 | 833 | 647 | 112 | -603 | 1.128 |
| Tax | -58 | -19 | -0 | 19 | -58 | 28 | 30 | -35 | -15 | -74 | -188 | -76 | -35 | -93 |
| Net profit | 57 | -41 | 0 | -169 | 205 | 353 | 197 | 174 | 477 | 907 | 835 | 189 | -568 | 1.221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.581 | 3.659 | 0 | 3.835 | 4.064 | 3.663 | 3.771 | 4.314 | 5.703 | 6.285 | 7.567 | 8.501 | 8.390 | 10.248 |
| Equity | 46 | 56 | 0 | 77 | 282 | 652 | 847 | 1.304 | 2.693 | 3.722 | 4.666 | 4.965 | 4.372 | 5.887 |
| Long-term debt | -725 | -725 | 0 | 725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.810 | -2.860 | 0 | 3.014 | 3.782 | 3.011 | 2.924 | 3.011 | 3.010 | 2.563 | 2.901 | 3.536 | 4.018 | 4.361 |
| Total debt | -3.535 | -3.585 | 0 | 3.739 | 3.782 | 3.011 | 2.924 | 3.011 | 3.010 | 2.563 | 2.901 | 3.536 | 4.018 | 4.361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YO Management | Management | 2022 | — | — |
FL | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Yvonne Olsen | Management | 0 companies |
| Frank Lindquist Poulsen | Audit | 0 companies |