| Revenue | DKK 6,8M | +40% |
| EBITDA | DKK 4,2M | +80% |
| Net profit | DKK 3,4M | +95% |
| Total assets | DKK 42,8M | +1% |
| Equity | DKK 37,4M | +10% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.516 | 6.122 | 5.484 | 8.463 | 11.109 | 8.016 | 8.140 | 6.909 | 4.012 | 6.040 | 5.271 | 4.905 | 6.842 |
| Staff expenses | -1.261 | -1.313 | -1.832 | -1.963 | -2.181 | -2.275 | -2.364 | -2.485 | -2.456 | -2.466 | -2.677 | -2.573 | -2.643 |
| EBITDA | 2.254 | 4.809 | 3.652 | 6.500 | 8.929 | 5.741 | 5.776 | 4.423 | 1.555 | 3.574 | 2.593 | 2.332 | 4.199 |
| Depreciation & amort. | -228 | -192 | -242 | -58 | -58 | -63 | -64 | -42 | -31 | -31 | -26 | -17 | -0 |
| EBIT | 2.026 | 4.617 | 3.410 | 6.442 | 8.870 | 5.677 | 5.712 | 4.382 | 1.524 | 3.542 | 2.568 | 2.315 | 4.199 |
| Net financials | -159 | -181 | -143 | -125 | 81 | -161 | -97 | -105 | -311 | -197 | -177 | -98 | 123 |
| Profit before tax | 1.868 | 4.436 | 3.267 | 6.317 | 8.952 | 5.516 | 5.615 | 4.276 | 1.213 | 3.346 | 2.391 | 2.216 | 4.323 |
| Tax | 467 | 1.112 | 1.044 | 1.530 | 1.968 | 1.211 | 1.236 | 940 | 267 | 733 | 522 | 488 | 951 |
| Net profit | 1.401 | 3.324 | 2.223 | 4.787 | 6.984 | 4.305 | 4.379 | 3.337 | 945 | 2.612 | 1.869 | 1.728 | 3.371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.973 | 23.600 | 25.508 | 29.670 | 32.520 | 36.231 | 38.710 | 38.216 | 39.381 | 40.466 | 42.061 | 42.381 | 42.828 |
| Equity | 9.549 | 12.873 | 15.096 | 19.882 | 26.866 | 31.171 | 29.550 | 26.887 | 27.832 | 30.444 | 32.313 | 34.041 | 37.413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.424 | 10.724 | 10.164 | 9.484 | 5.349 | 4.765 | 8.868 | 11.039 | 11.256 | 9.731 | 9.460 | 8.054 | 5.127 |
| Total debt | 10.424 | 10.724 | 10.164 | 9.484 | 5.349 | 4.765 | 8.868 | 11.039 | 11.256 | 9.731 | 9.460 | 8.054 | 5.127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 1994 | — | — |
BA Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HALBERSTADT HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Walsh | Management | 0 companies |
| Bjarne Albrechtsen | Audit | 0 companies |
| Stephanie Weesgaard Walsh | Board of Directors | 0 companies |
| Michael Weesgaard | Board of Directors | 0 companies |
| Peter Edward Walsh | Chairman | 0 companies |
| Christian Weesgaard Walsh | Board of Directors | 0 companies |
| Clare Whyle | Board of Directors | 0 companies |