| Revenue | DKK 2,9M | +4% |
| EBITDA | DKK 236K | +1% |
| Net profit | DKK 108K | -21% |
| Total assets | DKK 1,7M | +16% |
| Equity | DKK 524K | -7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.884 | 3.490 | 4.088 | 4.074 | 4.597 | 3.592 | 2.783 | 1.798 | 2.986 | 2.232 | 3.114 | 3.066 | 2.823 | 2.939 |
| Staff expenses | -3.317 | -3.373 | -3.860 | -3.895 | -3.556 | -3.201 | -2.867 | -1.694 | -2.106 | -2.165 | -2.451 | -2.825 | -2.588 | -2.703 |
| EBITDA | 567 | 117 | 228 | 180 | 1.042 | 391 | -83 | 104 | 879 | 67 | 663 | 241 | 235 | 236 |
| Depreciation & amort. | -39 | -93 | -71 | -66 | -66 | -66 | -71 | -14 | -21 | -42 | -48 | -43 | -27 | -64 |
| EBIT | 529 | 24 | 156 | 113 | 975 | 325 | -154 | 90 | 858 | 25 | 615 | 198 | 208 | 172 |
| Net financials | 12 | 42 | -11 | -3 | -5 | -7 | -51 | -19 | -3 | 49 | -28 | 3 | -27 | -22 |
| Profit before tax | 541 | 66 | 145 | 111 | 970 | 319 | -206 | 70 | 855 | 74 | 587 | 200 | 182 | 151 |
| Tax | 148 | 34 | 52 | 45 | 341 | 81 | -40 | 22 | 193 | 19 | 138 | 49 | 45 | 43 |
| Net profit | 393 | 32 | 93 | 66 | 629 | 238 | -166 | 48 | 662 | 55 | 449 | 151 | 136 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.907 | 1.684 | 1.218 | 1.154 | 3.257 | 1.323 | 953 | 937 | 2.407 | 1.503 | 2.078 | 1.552 | 1.499 | 1.736 |
| Equity | 322 | 354 | 346 | 412 | 941 | 579 | 213 | 262 | 924 | 379 | 828 | 580 | 566 | 524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.585 | 1.330 | 872 | 742 | 2.309 | 744 | 739 | 675 | 1.468 | 1.114 | 1.244 | 969 | 929 | 1.209 |
| Total debt | 1.585 | 1.330 | 872 | 742 | 2.309 | 744 | 739 | 675 | 1.468 | 1.114 | 1.244 | 969 | 929 | 1.209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
BF Management | Management | 1993 | — | — |
TI Audit | Audit | 1993 | — | — |
JJ Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stuhr Capital ApS | Company | 66.7% | 66.7% | 2026 |
FK SELECT HOLDING ApS | Company | 20.0% | 20.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Klejs Stuhr | Chief Executive Officer | 0 companies |
| Birgitte Fuglsang | Management | 0 companies |
| Traudi Inge Sjøding | Audit | 0 companies |
| Joan Jakobsen | Management | 0 companies |
| Ole Steen Christensen | Chairman | 0 companies |
| Søren Enggaard | Board of Directors | 0 companies |
| Sanne Kaas | Board of Directors | 0 companies |