| Revenue | DKK 285K | -15% |
| EBITDA | DKK -74K | -132% |
| Net profit | DKK -17K | -537% |
| Total assets | DKK 774K | +2% |
| Equity | DKK 427K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 473 | 2.343 | 521 | 754 | 536 | 580 | 584 | 484 | 455 | 433 | 484 | 254 | 335 | 285 |
| Staff expenses | -352 | -363 | -357 | -384 | -443 | -479 | -479 | -477 | -463 | -444 | -453 | -266 | -367 | -359 |
| EBITDA | 121 | 122 | 164 | 370 | 93 | 101 | 105 | 7 | -8 | -11 | 31 | -13 | -32 | -74 |
| Depreciation & amort. | -53 | -22 | -6 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | 101 | 159 | 360 | 93 | 101 | 105 | 7 | -8 | -11 | 31 | -13 | -32 | -74 |
| Net financials | -50 | -49 | -40 | -33 | -41 | 34 | -55 | 13 | 16 | 20 | -22 | 17 | 36 | 57 |
| Profit before tax | 18 | 52 | 119 | 327 | 52 | 135 | 52 | 19 | 8 | 9 | 9 | 4 | 4 | -17 |
| Tax | 4 | 7 | 8 | 78 | 14 | 30 | 11 | 2 | 2 | 1 | 1 | 1 | 0 | 0 |
| Net profit | 14 | 45 | 111 | 249 | 38 | 105 | 41 | 17 | 6 | 8 | 8 | 3 | 4 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 736 | 617 | 507 | 689 | 810 | 961 | 831 | 825 | 860 | 903 | 864 | 748 | 761 | 774 |
| Equity | -192 | -147 | -36 | 212 | 251 | 356 | 397 | 414 | 421 | 429 | 437 | 440 | 444 | 427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 928 | 764 | 543 | 477 | 559 | 605 | 434 | 411 | 440 | 475 | 427 | 308 | 317 | 347 |
| Total debt | 928 | 764 | 543 | 477 | 559 | 605 | 434 | 411 | 440 | 475 | 427 | 308 | 317 | 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Founder | Founder | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Axeltoft Tregart | Founder | 0 companies |