| Revenue | — | — |
| EBITDA | DKK -24K | +25% |
| Net profit | DKK 426K | +4% |
| Total assets | DKK 14,8M | +3% |
| Equity | DKK 14,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -13 | -10 | -12 | -0 | 18 | -17 | -19 | -22 | -29 | -17 | -32 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -13 | -10 | -12 | -0 | 18 | -17 | -19 | -22 | -29 | -17 | -32 | -24 |
| Net financials | 2.258 | 288 | 411 | 440 | 451 | 463 | 474 | 487 | 506 | 528 | 542 | 558 | 570 |
| Profit before tax | 2.226 | 275 | 400 | 428 | 451 | 480 | 457 | 469 | 484 | 499 | 525 | 526 | 546 |
| Tax | 557 | 69 | 98 | 101 | 99 | 106 | 101 | 104 | 106 | 110 | 116 | 116 | 120 |
| Net profit | 1.670 | 206 | 302 | 327 | 352 | 375 | 356 | 365 | 378 | 390 | 410 | 410 | 426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.002 | 10.702 | 11.041 | 11.381 | 11.706 | 12.056 | 12.408 | 12.793 | 13.193 | 13.581 | 13.971 | 14.388 | 14.818 |
| Equity | 10.373 | 10.579 | 10.882 | 11.209 | 11.561 | 11.936 | 12.292 | 12.657 | 13.035 | 13.424 | 13.834 | 14.244 | 14.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 629 | 122 | 159 | 172 | 145 | 120 | 116 | 136 | 159 | 157 | 138 | 144 | 148 |
| Total debt | 629 | 122 | 159 | 172 | 145 | 120 | 116 | 136 | 159 | 157 | 138 | 144 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAARDBOE ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gaardboe | Management | 0 companies |