| Revenue | DKK -14,4M | +13% |
| EBITDA | DKK -17,2M | -23% |
| Net profit | DKK -13,4M | -223% |
| Total assets | DKK 239M | -16% |
| Equity | DKK 66,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -18 | -16 | -151 | -283 | -344 | -591 | -536 | -135 | -176 | -2.025 | -6.201 | -12.782 | -14.387 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -18 | -16 | -151 | -283 | -344 | -591 | 3.106 | 28.670 | 12.366 | -2.750 | -7.067 | -14.010 | -17.229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -18 | -16 | -151 | -283 | -344 | -591 | 3.106 | 28.670 | 12.366 | -2.750 | -7.067 | -14.010 | -17.229 |
| Net financials | 27.107 | 14.568 | 31.159 | 30.432 | 438.860 | -14.250 | -90.593 | 8.938 | -29.941 | -26.850 | 34.150 | 2.180 | 24.879 | 3.843 |
| Profit before tax | 27.097 | 14.550 | 31.143 | 30.281 | 438.578 | -14.594 | -91.185 | 12.044 | -1.271 | -14.484 | 31.400 | -4.887 | 10.869 | -13.385 |
| Tax | -2 | -5 | -9 | 20 | 423 | -0 | -0 | 533 | -0 | -0 | 6.045 | -0 | -0 | -0 |
| Net profit | 27.099 | 14.554 | 31.153 | 30.261 | 438.155 | -14.594 | -91.185 | 11.511 | -1.271 | -14.484 | 25.355 | -4.887 | 10.869 | -13.385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 350.055 | 357.954 | 376.796 | 365.162 | 795.825 | 778.707 | 510.544 | 57.870 | 66.366 | 290.805 | 291.280 | 277.002 | 284.509 | 238.968 |
| Equity | 350.035 | 357.941 | 376.768 | 359.859 | 794.384 | 301.578 | 89.681 | 56.675 | 55.405 | 40.921 | 66.276 | 51.389 | 62.257 | 66.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 533 | 0 | 0 | 6.045 | 0 | 0 | 0 |
| Short-term debt | 20 | 13 | 28 | 5.303 | 1.441 | 477.130 | 420.862 | 661 | 10.961 | 249.884 | 218.959 | 225.613 | 222.251 | 172.404 |
| Total debt | 20 | 13 | 28 | 5.303 | 1.441 | 477.130 | 420.862 | 1.195 | 10.961 | 249.884 | 225.004 | 225.613 | 222.251 | 172.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2018 | — | — |
BG Founder | Founder | 1994 | — | — |
PG Founder | Founder | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS G. INVEST ApS | Company | 50.0% | 0.0% | 2017 |
Lars G. Holding 2017 ApS | Company | 33.3% | 100.0% | 2017 |
LARS G. HOLDING 2008 ApS | Company | 50.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gjørup | Management | 0 companies |
| Bjarne Gjørup | Founder | 0 companies |
| Peter Gjørup | Founder | 0 companies |