| Revenue | DKK -63K | +75% |
| EBITDA | DKK -73K | -103% |
| Net profit | DKK 30M | +607% |
| Total assets | DKK 38,9M | +253% |
| Equity | DKK -96,9M | +24% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -54 | -35 | -39 | -36 | -63 |
| Staff expenses | -15 | -15 | -15 | -0 | -10 |
| EBITDA | -69 | -50 | -54 | -36 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -50 | -54 | -36 | -73 |
| Net financials | -23.350 | 1.246 | -9.580 | 4.276 | 30.067 |
| Profit before tax | -23.419 | 1.196 | -9.634 | 4.240 | 29.994 |
| Tax | -135 | -10 | -0 | -0 | -0 |
| Net profit | -23.284 | 1.206 | -9.634 | 4.240 | 29.994 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.455 | 6.717 | 9.644 | 11.007 | 38.890 |
| Equity | -122.679 | -121.469 | -131.106 | -126.863 | -96.859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59.686 | 59.613 | 135.537 | 135.547 | 135.622 |
| Total debt | 59.686 | 59.613 | 135.537 | 135.547 | 135.622 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1994 – 1994 |
KS Management | Management | 1994 – 2023 |
HC Management | Management | 1994 – 1994 |
PE Management | Management | 1994 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1996 – 2023 | |
| Chairman | 1996 – 2010 | |
| Board of Directors | 1996 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 66.67–89.99% | 2020 | |
| Company | 33.33–49.99% | 10–14.99% | 1994 | |
| Company | 33.33–49.99% | 10–14.99% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Kurt Skare | Management | 0 companies |
| Hans Christian Galst | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Gitte Skare | Board of Directors | 0 companies |
| Carsten Tvede-Møller | Chairman | 0 companies |
| Kim Skare | Board of Directors | 0 companies |